当前位置:首页 - 行情中心 - 厚普股份(300471) - 财务分析 - 现金流量表

厚普股份

(300471)

  

流通市值:42.23亿  总市值:46.56亿
流通股本:3.67亿   总股本:4.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金418,656,550.67185,100,907.62718,123,509.64433,168,064.16
  收到的税费返还8,741,732.248,740,677.871,384,253.22560,556.11
  收到其他与经营活动有关的现金40,309,361.5115,556,429.2743,499,805.3134,206,423.87
  经营活动现金流入小计467,707,644.42209,398,014.76763,007,568.17467,935,044.14
  购买商品、接受劳务支付的现金228,240,133.03112,992,348.14349,305,478.76221,588,204.35
  支付给职工以及为职工支付的现金88,982,258.450,349,548.82160,570,528.28122,314,309.31
  支付的各项税费19,470,290.2210,446,790.841,925,711.4431,725,180.34
  支付其他与经营活动有关的现金82,874,863.5745,396,394.0195,143,31695,851,893.19
  经营活动现金流出小计419,567,545.22219,185,081.77646,945,034.48471,479,587.19
  经营活动产生的现金流量净额48,140,099.2-9,787,067.01116,062,533.69-3,544,543.05
二、投资活动产生的现金流量:
  收回投资收到的现金104,395,031.5342,337,447.08212,683,333.33188,683,333.27
  取得投资收益收到的现金-0252,031.36-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,99060,574.45392,127.3392,127.3
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金301,896.8769,999.52634,742.28720,366.52
  投资活动现金流入小计104,699,918.442,468,021.05213,962,234.27189,795,827.09
  购建固定资产、无形资产和其他长期资产支付的现金39,121,280.9625,861,070.4789,814,704.0265,924,831.29
  投资支付的现金182,813,643.84122,813,643.84221,783,333.33198,783,333.33
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0937,699.18958,248.03
  投资活动现金流出小计221,934,924.8148,674,714.31312,535,736.53265,666,412.65
  投资活动产生的现金流量净额-117,235,006.4-106,206,693.26-98,573,502.26-75,870,585.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0200,0000
  其中:子公司吸收少数股东投资收到的现金-0200,000-
  取得借款收到的现金333,000,000160,000,000277,000,000260,000,000
  收到其他与筹资活动有关的现金6,300,0003,310,000-0
  筹资活动现金流入小计339,300,000163,310,000277,200,000260,000,000
  偿还债务支付的现金197,000,000119,000,000400,577,572.92282,554,322.23
  分配股利、利润或偿付利息支付的现金3,938,160.812,131,520.9511,692,622.48,465,449.78
  其中:子公司支付给少数股东的股利、利润-01,705,961.820
  支付其他与筹资活动有关的现金977,791.6517,645.834,875,759.41,320,534.6
  筹资活动现金流出小计201,915,952.41121,649,166.75447,145,954.72292,340,306.61
  筹资活动产生的现金流量净额137,384,047.5941,660,833.25-169,945,954.72-32,340,306.61
四、汇率变动对现金及现金等价物的影响6,700.5727,504.57214,121.62125,726.79
五、现金及现金等价物净增加额68,295,840.96-74,305,422.45-152,242,801.67-111,629,708.43
  加:期初现金及现金等价物余额142,834,485.59142,834,485.59295,077,287.26295,077,287.26
  期末现金及现金等价物余额211,130,326.5568,529,063.14142,834,485.59183,447,578.83
补充资料:
  净利润-18,224,316.83--96,812,598.38-
  资产减值准备6,493,486.74-16,559,639.41-
  固定资产和投资性房地产折旧20,811,664.67-37,966,011.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,811,664.67-37,966,011.6-
  无形资产摊销2,544,763.32-5,407,273.94-
  长期待摊费用摊销146,704.73-296,749.58-
  处置固定资产、无形资产和其他长期资产的损失278.29--165,733.04-
  固定资产报废损失48,171.63-6,691.51-
  公允价值变动损失---15,448.75-
  财务费用3,149,878.42-9,210,892.25-
  投资损失850,410.57-974,162.66-
  递延所得税-2,263,555.03--543,812.19-
  其中:递延所得税资产减少-1,209,676.95--215,752.67-
    递延所得税负债增加-1,053,878.08--328,059.52-
  存货的减少-48,949,114.55-6,765,447.59-
  经营性应收项目的减少60,872,551.67-297,821.14-
  经营性应付项目的增加21,065,127.69-134,486,085.27-
  现金的期末余额211,130,326.55-142,834,485.59-
  减:现金的期初余额142,834,485.59-295,077,287.26-
  现金及现金等价物的净增加额68,295,840.96--152,242,801.67-
公告日期2025-08-272025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑