当前位置:首页 - 行情中心 - ST新元(300472) - 财务分析 - 现金流量表

ST新元

(300472)

  

流通市值:15.10亿  总市值:16.19亿
流通股本:2.57亿   总股本:2.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,904,315.3237,262,237.21,652,470.287,303,536.04
  收到的税费返还1,950.641,950.64-29,854.08
  收到其他与经营活动有关的现金5,137,036.192,674,762.231,635,200.675,258,385.46
  经营活动现金流入小计78,043,302.1539,938,950.073,287,670.8792,591,775.58
  购买商品、接受劳务支付的现金139,623,542.6665,973,222.5711,968,164.5332,653,433.81
  支付给职工以及为职工支付的现金36,487,219.1925,084,915.498,432,249.1140,786,822.58
  支付的各项税费11,612,487.018,892,408.48525,577.852,404,248.97
  支付其他与经营活动有关的现金47,157,732.6737,873,631.9923,994,626.9939,370,949.66
  经营活动现金流出小计234,880,981.53137,824,178.5344,920,618.48115,215,455.02
  经营活动产生的现金流量净额-156,837,679.38-97,885,228.46-41,632,947.61-22,623,679.44
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金69,618--1,117,435.8
  投资活动现金流出的平衡项目0--0
  投资活动现金流出小计69,618--1,117,435.8
  投资活动产生的现金流量净额平衡项目0--0
  投资活动产生的现金流量净额-69,618---1,117,435.8
三、筹资活动产生的现金流量:
  取得借款收到的现金0-2,000,0001,508,538
  收到其他与筹资活动有关的现金83,207,632.0782,159,175.8380,010,199.581,123,150,610.83
  筹资活动现金流入小计83,207,632.0782,159,175.8382,010,199.581,124,659,148.83
  偿还债务支付的现金9,354,532.168,784,962.561,533,570.354,753,358.47
  分配股利、利润或偿付利息支付的现金1,650,380.011,414,230.3323,609.871,413,664.21
  支付其他与筹资活动有关的现金91,303,113.8691,303,113.8660,003,498.74700,834,272
  筹资活动现金流出小计102,308,026.03101,502,306.7561,560,678.96707,001,294.68
  筹资活动产生的现金流量净额-19,100,393.96-19,343,130.9220,449,520.62417,657,854.15
四、汇率变动对现金及现金等价物的影响---35,109.64
五、现金及现金等价物净增加额-176,007,691.34-117,228,359.38-21,183,426.99393,951,848.55
  加:期初现金及现金等价物余额397,305,099.03397,305,099.03397,305,099.033,353,250.48
  期末现金及现金等价物余额221,297,407.69280,076,739.65376,121,672.04397,305,099.03
补充资料:
  净利润--32,241,679.52--347,610,318.35
  资产减值准备--500,094.76-148,134,086.15
  固定资产和投资性房地产折旧-11,050,401.59-35,079,120.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,050,401.59-35,079,120.85
  无形资产摊销-1,051,618.68-2,706,120.93
  长期待摊费用摊销-285,149.47-570,296.88
  处置固定资产、无形资产和其他长期资产的损失----666,240.99
  固定资产报废损失---305,141.95
  财务费用-7,652,181.06-28,259,385.44
  投资损失----89,273,931.15
  递延所得税---6,298,611.37
  其中:递延所得税资产减少---6,298,611.37
  存货的减少-8,990,437.55-36,651,871.23
  经营性应收项目的减少--77,397,861.72-26,945,483.17
  经营性应付项目的增加--18,890,416.45-7,062,535.44
  现金的期末余额-280,076,739.65-397,305,099.03
  减:现金的期初余额-397,305,099.03-3,353,250.48
  现金及现金等价物的净增加额--117,228,359.38-393,951,848.55
公告日期2026-10-292026-08-282026-04-272026-04-27
审计意见(境内)带强调事项段的无保留意见
TOP↑