当前位置:首页 - 行情中心 - 神思电子(300479) - 财务分析 - 现金流量表

神思电子

(300479)

  

流通市值:30.21亿  总市值:30.23亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,333,471.981,014,725,072.35194,346,628.08137,321,891.5
  收到的税费返还4,289,955.593,210,636.152,758,014.762,181,144.52
  收到其他与经营活动有关的现金4,432,383.82182,694,351.69156,660,247.2115,851,059.87
  经营活动现金流入小计119,055,811.391,200,630,060.19353,764,890.05155,354,095.89
  购买商品、接受劳务支付的现金254,104,405.38607,355,011.88383,138,171.56301,267,002
  支付给职工以及为职工支付的现金60,276,491.97194,425,001.81144,520,285.5100,311,941.74
  支付的各项税费37,897,424.4123,517,491.1515,218,099.1113,836,393.53
  支付其他与经营活动有关的现金57,568,216.62224,362,836.74162,631,358.3295,948,690.72
  经营活动现金流出小计409,846,538.381,049,660,341.58705,507,914.49511,364,027.99
  经营活动产生的现金流量净额-290,790,726.99150,969,718.61-351,743,024.44-356,009,932.1
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-76,67021,37021,370
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-76,67021,37021,370
  购建固定资产、无形资产和其他长期资产支付的现金4,226,878.1228,176,061.6718,744,668.439,696,046.81
  投资活动现金流出小计4,226,878.1228,176,061.6718,744,668.439,696,046.81
  投资活动产生的现金流量净额-4,226,878.12-28,099,391.67-18,723,298.43-9,674,676.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,0004,980,000980,000980,000
  其中:子公司吸收少数股东投资收到的现金980,0004,980,000980,000980,000
  取得借款收到的现金7,918,300.71110,456,100.6877,743,600.6841,787,514
  收到其他与筹资活动有关的现金-348,753.47--
  筹资活动现金流入小计8,898,300.71115,784,854.1578,723,600.6842,767,514
  偿还债务支付的现金-69,777,037.3359,536,682.242,501,050.8
  分配股利、利润或偿付利息支付的现金678,036.152,162,349.411,544,192.281,084,880.21
  支付其他与筹资活动有关的现金764,596.22,963,234.611,845,015.11,202,809.46
  筹资活动现金流出小计1,442,632.3574,902,621.3562,925,889.5844,788,740.47
  筹资活动产生的现金流量净额7,455,668.3640,882,232.815,797,711.1-2,021,226.47
五、现金及现金等价物净增加额-287,561,936.75163,752,559.74-354,668,611.77-367,705,835.38
  加:期初现金及现金等价物余额630,658,922.73466,906,362.99466,906,362.99466,906,362.99
  期末现金及现金等价物余额343,096,985.98630,658,922.73112,237,751.2299,200,527.61
补充资料:
  净利润-12,762,760.11--61,370,103.98
  资产减值准备-28,358,352.17-7,260,160.17
  固定资产和投资性房地产折旧-14,928,687.92-7,095,565.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,928,687.92-7,095,565.72
  无形资产摊销-7,929,482.97-3,769,770.38
  长期待摊费用摊销-1,339,373.4-656,401.05
  处置固定资产、无形资产和其他长期资产的损失-71,351.03-74,260.43
  固定资产报废损失-13,536.52--
  财务费用-2,587,090.28-1,206,677.49
  递延所得税--1,763,788.68-1,754,126.52
  其中:递延所得税资产减少--1,485,214.55-1,677,548.13
    递延所得税负债增加--278,574.13-76,578.39
  存货的减少--19,572,361.99--34,887,913.16
  经营性应收项目的减少--234,551,168.26--91,143,705.88
  经营性应付项目的增加-334,732,672.6--191,362,610.42
  其他-1,167,530.37--
  现金的期末余额-630,658,922.73-99,200,527.61
  减:现金的期初余额-466,906,362.99-466,906,362.99
  现金及现金等价物的净增加额-163,752,559.74--367,705,835.38
公告日期2026-04-242026-04-102025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑