当前位置:首页 - 行情中心 - 神思电子(300479) - 财务分析 - 现金流量表

神思电子

(300479)

  

流通市值:41.45亿  总市值:41.48亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,321,891.571,490,386663,732,780.11278,923,709.5
  收到的税费返还2,181,144.521,705,828.394,586,898.842,633,556.41
  收到其他与经营活动有关的现金15,851,059.873,698,184.19203,199,343.7467,924,389.65
  经营活动现金流入小计155,354,095.8976,894,398.58871,519,022.69349,481,655.56
  购买商品、接受劳务支付的现金301,267,002159,397,348.68489,463,792.61373,033,003.44
  支付给职工以及为职工支付的现金100,311,941.7457,455,771.31177,285,912.53131,789,840.05
  支付的各项税费13,836,393.5312,290,721.6226,463,216.958,456,818.43
  支付其他与经营活动有关的现金95,948,690.7274,248,622.08184,097,249.9886,963,721.52
  经营活动现金流出小计511,364,027.99303,392,463.69877,310,172.07600,243,383.44
  经营活动产生的现金流量净额-356,009,932.1-226,498,065.11-5,791,149.38-250,761,727.88
二、投资活动产生的现金流量:
  收回投资收到的现金--2,065,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额21,3704,00011,384.311,384.3
  投资活动现金流入小计21,3704,0002,076,384.311,384.3
  购建固定资产、无形资产和其他长期资产支付的现金9,696,046.814,733,991.3137,556,910.2914,839,288.4
  投资活动现金流出小计9,696,046.814,733,991.3137,556,910.2914,839,288.4
  投资活动产生的现金流量净额-9,674,676.81-4,729,991.31-35,480,525.99-14,827,904.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000---
  其中:子公司吸收少数股东投资收到的现金980,000---
  取得借款收到的现金41,787,51410,000,00064,954,766.8364,714,411.7
  筹资活动现金流入小计42,767,51410,000,00064,954,766.8364,714,411.7
  偿还债务支付的现金42,501,050.81,787,50073,139,628.359,822,243.67
  分配股利、利润或偿付利息支付的现金1,084,880.21591,043.692,586,999.491,936,500.56
  支付其他与筹资活动有关的现金1,202,809.46652,369.293,671,207.182,722,211.78
  筹资活动现金流出小计44,788,740.473,030,912.9879,397,834.9764,480,956.01
  筹资活动产生的现金流量净额-2,021,226.476,969,087.02-14,443,068.14233,455.69
五、现金及现金等价物净增加额-367,705,835.38-224,258,969.4-55,714,743.51-265,356,176.29
  加:期初现金及现金等价物余额466,906,362.99467,952,862.99522,621,106.5522,621,106.5
  期末现金及现金等价物余额99,200,527.61243,693,893.59466,906,362.99257,264,930.21
补充资料:
  净利润-61,370,103.98-10,144,268.82-
  资产减值准备7,260,160.17-44,068,316.17-
  固定资产和投资性房地产折旧7,095,565.72-9,058,233.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,095,565.72-9,058,233.99-
  无形资产摊销3,769,770.38-8,507,217.17-
  长期待摊费用摊销656,401.05-1,259,183.91-
  处置固定资产、无形资产和其他长期资产的损失74,260.43-61,978.85-
  固定资产报废损失--9,105.98-
  财务费用1,206,677.49-2,907,391.84-
  投资损失---890,046.12-
  递延所得税1,754,126.52--5,139,544.99-
  其中:递延所得税资产减少1,677,548.13--4,460,631.74-
    递延所得税负债增加76,578.39--678,913.25-
  存货的减少-34,887,913.16--8,733,099.09-
  经营性应收项目的减少-91,143,705.88-21,354,066.02-
  经营性应付项目的增加-191,362,610.42--93,468,491.57-
  其他--1,618,305.89-
  现金的期末余额99,200,527.61-466,906,362.99-
  减:现金的期初余额466,906,362.99-522,621,106.5-
  现金及现金等价物的净增加额-367,705,835.38--55,714,743.51-
公告日期2025-08-272025-04-262025-03-312024-10-30
审计意见(境内)标准无保留意见
TOP↑