当前位置:首页 - 行情中心 - 神思电子(300479) - 财务分析 - 现金流量表

神思电子

(300479)

  

流通市值:27.29亿  总市值:27.31亿
流通股本:1.97亿   总股本:1.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,485,509.76280,373,256.51110,333,471.981,014,725,072.35
  收到的税费返还5,147,229.954,821,275.324,289,955.593,210,636.15
  收到其他与经营活动有关的现金65,395,160.3461,643,814.44,432,383.82182,694,351.69
  经营活动现金流入小计491,027,900.05346,838,346.23119,055,811.391,200,630,060.19
  购买商品、接受劳务支付的现金642,395,900.89457,204,154.39254,104,405.38607,355,011.88
  支付给职工以及为职工支付的现金155,971,556.64106,028,967.2960,276,491.97194,425,001.81
  支付的各项税费40,527,48239,336,009.5337,897,424.4123,517,491.15
  支付其他与经营活动有关的现金114,865,850.0490,832,737.0757,568,216.62224,362,836.74
  经营活动现金流出小计953,760,789.57693,401,868.28409,846,538.381,049,660,341.58
  经营活动产生的现金流量净额-462,732,889.52-346,563,522.05-290,790,726.99150,969,718.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额59,91012,100-76,670
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计59,91012,100-76,670
  购建固定资产、无形资产和其他长期资产支付的现金17,428,702.7810,521,966.154,226,878.1228,176,061.67
  投资活动现金流出小计17,428,702.7810,521,966.154,226,878.1228,176,061.67
  投资活动产生的现金流量净额-17,368,792.78-10,509,866.15-4,226,878.12-28,099,391.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,440,0002,480,000980,0004,980,000
  其中:子公司吸收少数股东投资收到的现金4,440,0002,480,000980,0004,980,000
  取得借款收到的现金108,436,699.9593,314,124.957,918,300.71110,456,100.68
  收到其他与筹资活动有关的现金---348,753.47
  筹资活动现金流入小计112,876,699.9595,794,124.958,898,300.71115,784,854.15
  偿还债务支付的现金69,649,168.6841,906,432.44-69,777,037.33
  分配股利、利润或偿付利息支付的现金2,675,575.361,582,808.44678,036.152,162,349.41
  支付其他与筹资活动有关的现金1,582,910.21,129,652.2764,596.22,963,234.61
  筹资活动现金流出小计73,907,654.2444,618,893.081,442,632.3574,902,621.35
  筹资活动产生的现金流量净额38,969,045.7151,175,231.877,455,668.3640,882,232.8
五、现金及现金等价物净增加额-441,132,636.59-305,898,156.33-287,561,936.75163,752,559.74
  加:期初现金及现金等价物余额630,658,922.73630,658,922.73630,658,922.73466,906,362.99
  期末现金及现金等价物余额189,526,286.14324,760,766.4343,096,985.98630,658,922.73
补充资料:
  净利润--34,490,675.44-12,762,760.11
  资产减值准备-2,961,977.56-28,358,352.17
  固定资产和投资性房地产折旧-8,002,634.88-14,928,687.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,002,634.88-14,928,687.92
  无形资产摊销-4,314,663.54-7,929,482.97
  长期待摊费用摊销-680,163.78-1,339,373.4
  处置固定资产、无形资产和其他长期资产的损失--9,018.75-71,351.03
  固定资产报废损失---13,536.52
  财务费用-1,728,384.05-2,587,090.28
  递延所得税--419,222.23--1,763,788.68
  其中:递延所得税资产减少--108,643.08--1,485,214.55
    递延所得税负债增加--310,579.15--278,574.13
  存货的减少--113,531,438.03--19,572,361.99
  经营性应收项目的减少-114,746,904.75--234,551,168.26
  经营性应付项目的增加--331,828,745.05-334,732,672.6
  其他---1,167,530.37
  现金的期末余额-324,760,766.4-630,658,922.73
  减:现金的期初余额-630,658,922.73-466,906,362.99
  现金及现金等价物的净增加额--305,898,156.33-163,752,559.74
公告日期2026-10-272026-08-182026-04-242026-04-10
审计意见(境内)标准无保留意见
TOP↑