当前位置:首页 - 行情中心 - 润欣科技(300493) - 财务分析 - 现金流量表

润欣科技

(300493)

  

流通市值:69.08亿  总市值:69.14亿
流通股本:5.12亿   总股本:5.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,361,725,676.011,487,366,648.86758,226,255.753,000,441,452.77
  收到的税费返还4,621,180.99778,689.231,182,163.574,007,646.05
  收到其他与经营活动有关的现金7,069,643.95,457,034.24,702,581.4510,472,472.81
  经营活动现金流入小计2,373,416,500.91,493,602,372.29764,111,000.773,014,921,571.63
  购买商品、接受劳务支付的现金2,093,573,992.651,409,747,096.88723,853,459.972,774,006,612.45
  支付给职工以及为职工支付的现金65,252,842.8144,509,492.123,244,116.9386,144,626.7
  支付的各项税费14,972,074.487,030,105.543,568,388.0521,354,934.4
  支付其他与经营活动有关的现金38,983,048.4433,373,879.869,425,912.5654,987,544.61
  经营活动现金流出小计2,212,781,958.381,494,660,574.38760,091,877.512,936,493,718.16
  经营活动产生的现金流量净额160,634,542.52-1,058,202.094,019,123.2678,427,853.47
二、投资活动产生的现金流量:
  收回投资收到的现金20,198,02420,198,024-2,682,980
  处置固定资产、无形资产和其他长期资产收回的现金净额---14,700
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计20,198,02420,198,024-2,697,680
  购建固定资产、无形资产和其他长期资产支付的现金2,058,166.251,354,937.0289,695.763,031,237.25
  投资支付的现金---11,940,081.89
  投资活动现金流出小计2,058,166.251,354,937.0289,695.7614,971,319.14
  投资活动产生的现金流量净额18,139,857.7518,843,086.98-89,695.76-12,273,639.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000---
  其中:子公司吸收少数股东投资收到的现金200,000---
  取得借款收到的现金160,700,000105,000,00075,000,000247,478,729.74
  收到其他与筹资活动有关的现金---11,828,262.77
  筹资活动现金流入小计160,900,000105,000,00075,000,000259,306,992.51
  偿还债务支付的现金150,690,00095,990,00060,990,000199,680,140.86
  分配股利、利润或偿付利息支付的现金14,349,572.9413,018,833.681,139,890.8522,086,611.44
  支付其他与筹资活动有关的现金9,323,212.89,278,228.043,998,749.128,214,149.49
  筹资活动现金流出小计174,362,785.74118,287,061.7266,128,639.97229,980,901.79
  筹资活动产生的现金流量净额-13,462,785.74-13,287,061.728,871,360.0329,326,090.72
四、汇率变动对现金及现金等价物的影响-11,196,492.27-6,931,768.81-3,880,387.85-5,087,048.99
五、现金及现金等价物净增加额154,115,122.26-2,433,945.648,920,399.6890,393,256.06
  加:期初现金及现金等价物余额332,349,306.67332,349,306.67332,349,306.67241,956,050.61
  期末现金及现金等价物余额486,464,428.93329,915,361.03341,269,706.35332,349,306.67
补充资料:
  净利润-45,901,332.18-54,414,096.32
  资产减值准备-5,336,622.91-14,272,183.66
  固定资产和投资性房地产折旧-316,316.12-665,452.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-316,316.12-665,452.2
  无形资产摊销-1,892,048.03-3,242,229.35
  长期待摊费用摊销-337,983.13-635,745.1
  处置固定资产、无形资产和其他长期资产的损失---47,312.46
  固定资产报废损失---135,380.53
  公允价值变动损失--1,618,379.92-2,144,746.21
  财务费用--1,849,253.13-10,591,405.18
  投资损失-1,536,170.7--217,987.68
  递延所得税-2,578,943.99-4,386,199.46
  其中:递延所得税资产减少--62,110.22-2,071,408.14
    递延所得税负债增加-2,641,054.21-2,314,791.32
  存货的减少--11,269,802.85-1,601,149.95
  经营性应收项目的减少--23,620,588.41--89,324,609.33
  经营性应付项目的增加--29,822,624.49-39,379,313.43
  其他-6,095,608.15-29,111,840.73
  现金的期末余额-329,915,361.03-332,349,306.67
  减:现金的期初余额-332,349,306.67-241,956,050.61
  现金及现金等价物的净增加额--2,433,945.64-90,393,256.06
公告日期2026-10-302026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑