当前位置:首页 - 行情中心 - 盛天网络(300494) - 财务分析 - 现金流量表

盛天网络

(300494)

  

流通市值:48.76亿  总市值:60.04亿
流通股本:3.98亿   总股本:4.91亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金998,564,525.56618,105,931.64295,836,469.431,151,613,617.56
  收到的税费返还11,657.511,657.511,657.510,653.08
  收到其他与经营活动有关的现金17,582,500.2412,070,064.547,841,744.5427,103,936.81
  经营活动现金流入小计1,016,158,683.3630,187,653.68303,689,871.471,178,728,207.45
  购买商品、接受劳务支付的现金813,972,723.85503,371,011.96241,591,484.591,054,913,582.61
  支付给职工以及为职工支付的现金128,169,062.5691,930,364.7254,971,497.26176,941,085.73
  支付的各项税费22,142,977.9415,821,729.134,108,659.8120,705,824.62
  支付其他与经营活动有关的现金32,088,367.0918,302,375.037,904,818.4658,944,896.87
  经营活动现金流出小计996,373,131.44629,425,480.84308,576,460.121,311,505,389.83
  经营活动产生的现金流量净额19,785,551.86762,172.84-4,886,588.65-132,777,182.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,130,590.49767,494.9862,422.389,103,172.07
  取得投资收益收到的现金2,823,973.382,091,069.1981,996.510,200,074.43
  处置固定资产、无形资产和其他长期资产收回的现金净额-71,236.38143,600143,600473,208
  收到的其他与投资活动有关的现金1,693,386,515.011,205,365,570.57443,108,411.12,547,342,000
  投资活动现金流入小计1,697,269,842.51,208,367,734.65444,296,429.982,567,118,454.5
  购建固定资产、无形资产和其他长期资产支付的现金14,900,810.016,704,951.08620,985.7247,354,018.17
  投资支付的现金6,000,0000-10,000,000
  支付其他与投资活动有关的现金1,958,912,0001,450,362,149.98698,108,411.12,567,200,000
  投资活动现金流出小计1,979,812,810.011,457,067,101.06698,729,396.822,624,554,018.17
  投资活动产生的现金流量净额-282,542,967.51-248,699,366.41-254,432,966.84-57,435,563.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--2,877,410
  收到其他与筹资活动有关的现金104,788.33104,704.6191,862.865,215,958.11
  筹资活动现金流入小计104,788.33104,704.6191,862.868,093,368.11
  分配股利、利润或偿付利息支付的现金00-17,141,549.88
  支付其他与筹资活动有关的现金34,821,651.3631,096,946.91941,283.7287,374,180.55
  筹资活动现金流出小计34,821,651.3631,096,946.91941,283.72104,515,730.43
  筹资活动产生的现金流量净额-34,716,863.03-30,992,242.3-849,420.86-96,422,362.32
四、汇率变动对现金及现金等价物的影响-921,440.3977,036.35-81,370.311,199,807.45
五、现金及现金等价物净增加额-298,395,719.07-278,852,399.52-260,250,346.66-285,435,300.92
  加:期初现金及现金等价物余额1,014,971,349.831,014,971,349.831,014,971,349.831,300,406,650.75
  期末现金及现金等价物余额716,575,630.76736,118,950.31754,721,003.171,014,971,349.83
补充资料:
  净利润-52,304,287.25--260,516,616.87
  资产减值准备-239,658.4-271,448,123.14
  固定资产和投资性房地产折旧-2,429,074.75-7,928,877.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,429,074.75-7,928,877.98
  无形资产摊销-4,603,043.22-11,263,108.28
  长期待摊费用摊销-409,722.37-545,361.26
  处置固定资产、无形资产和其他长期资产的损失--166,743.2--188,774.88
  固定资产报废损失-2,857.66-369,000.86
  公允价值变动损失--943,451.32--4,137,179.26
  财务费用-66,196.02-116,019.68
  投资损失--774,585.21--5,239,856.98
  递延所得税-2,543,546.41--30,823,540.67
  其中:递延所得税资产减少-2,004,221.81--30,694,219.16
    递延所得税负债增加-539,324.6--129,321.51
  存货的减少-41,921.24--122,346.13
  经营性应收项目的减少--52,030,275.72--124,667,255.13
  经营性应付项目的增加--9,189,025.15--2,170,039.15
  其他-313,271.18--983,551.81
  现金的期末余额-736,118,950.31-1,014,971,349.83
  减:现金的期初余额-1,014,971,349.83-1,300,406,650.75
  现金及现金等价物的净增加额--278,852,399.52--285,435,300.92
公告日期2025-10-302025-08-282025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑