当前位置:首页 - 行情中心 - 富祥股份(300497) - 财务分析 - 现金流量表

富祥股份

(300497)

  

流通市值:62.10亿  总市值:73.31亿
流通股本:4.56亿   总股本:5.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金811,902,489.22462,699,253.87203,723,974.63910,821,875.3
  收到的税费返还46,993,443.2430,314,593.758,495,554.7626,933,355
  收到其他与经营活动有关的现金11,934,007.439,356,3113,852,142.6692,062,566.99
  经营活动现金流入小计870,829,939.89502,370,158.62216,071,672.051,029,817,797.29
  购买商品、接受劳务支付的现金386,629,578.46237,010,527.74109,365,417.87649,429,862.8
  支付给职工以及为职工支付的现金147,160,310.2898,056,802.8752,388,532.14185,138,406.37
  支付的各项税费80,413,683.6844,466,917.0916,178,836.439,715,457.42
  支付其他与经营活动有关的现金89,000,722.4553,350,687.4721,467,635.0692,860,514.38
  经营活动现金流出小计703,204,294.87432,884,935.17199,400,421.47967,144,240.97
  经营活动产生的现金流量净额167,625,645.0269,485,223.4516,671,250.5862,673,556.32
二、投资活动产生的现金流量:
  收回投资收到的现金196,785,00090,138,00060,138,000173,091,367.77
  取得投资收益收到的现金806,246--1,171,445.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,885,946.871,609,583.161,547,967.23740,933.8
  投资活动现金流入小计199,477,192.8791,747,583.1661,685,967.23175,003,747.18
  购建固定资产、无形资产和其他长期资产支付的现金114,916,551.8489,450,367.2752,104,125.4224,881,924.91
  投资支付的现金---170,000,000
  投资活动现金流出小计114,916,551.8489,450,367.2752,104,125.4394,881,924.91
  投资活动产生的现金流量净额84,560,641.032,297,215.899,581,841.83-219,878,177.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,987,439.67,627,439.67,643,062.8527,857,100
  其中:子公司吸收少数股东投资收到的现金10,987,439.67,627,439.67,643,062.8527,857,100
  取得借款收到的现金851,300,000641,300,000526,300,000950,000,000
  收到其他与筹资活动有关的现金55,943,336.5722,200,000-53,305,310.74
  筹资活动现金流入小计918,230,776.17671,127,439.6533,943,062.851,031,162,410.74
  偿还债务支付的现金1,056,340,000715,340,000561,103,323.5903,780,000
  分配股利、利润或偿付利息支付的现金64,525,248.3426,240,431.5413,758,498.5454,765,482.75
  支付其他与筹资活动有关的现金7,144,450.312,200,000--
  筹资活动现金流出小计1,128,009,698.65743,780,431.54574,861,822.04958,545,482.75
  筹资活动产生的现金流量净额-209,778,922.48-72,652,991.94-40,918,759.1972,616,927.99
四、汇率变动对现金及现金等价物的影响-6,389,317.99-4,694,562.12-2,350,205.99-176,048.28
五、现金及现金等价物净增加额36,018,045.58-5,565,114.72-17,015,872.77-84,763,741.7
  加:期初现金及现金等价物余额464,073,106.38464,073,106.38464,073,106.38548,836,848.08
  期末现金及现金等价物余额500,091,151.96458,507,991.66447,057,233.61464,073,106.38
补充资料:
  净利润-172,101,834.94--62,970,468.55
  资产减值准备-25,889,976.62-13,154,642.94
  固定资产和投资性房地产折旧-95,695,704.99-180,353,282.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,695,704.99-180,353,282.86
  无形资产摊销-3,743,320.37-7,204,350.6
  处置固定资产、无形资产和其他长期资产的损失--2,637.84-377,059.37
  固定资产报废损失-1,657,785.84-2,459,855.55
  公允价值变动损失-32,060.77-1,274,572.53
  财务费用-28,583,759.99-46,413,241.28
  投资损失--688,030.98-12,556,464.59
  递延所得税--1,769,441.29--2,484,770.42
  其中:递延所得税资产减少--1,722,000.07-2,452,254.45
    递延所得税负债增加--47,441.22--4,937,024.87
  存货的减少--21,978,227.51-33,707,067.97
  经营性应收项目的减少--415,997,309.44--16,764,159.03
  经营性应付项目的增加-179,198,435.39--152,607,583.37
  其他-3,017,991.6--
  现金的期末余额-458,507,991.66-464,073,106.38
  减:现金的期初余额-464,073,106.38-548,836,848.08
  现金及现金等价物的净增加额--5,565,114.72--84,763,741.7
公告日期2026-10-242026-08-122026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑