当前位置:首页 - 行情中心 - 名家汇(300506) - 财务分析 - 现金流量表

名家汇

(300506)

  

流通市值:39.12亿  总市值:73.28亿
流通股本:7.61亿   总股本:14.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金55,819,352.7441,200,928.14127,626,402.1499,543,669.4
  收到的税费返还29,048.9229,024.673,354.111,138,357.46
  收到其他与经营活动有关的现金40,326,177.7132,278,666.5226,582,721.4973,043,894.45
  经营活动现金流入小计96,174,579.3773,508,619.33154,212,477.74173,725,921.31
  购买商品、接受劳务支付的现金69,292,203.8950,461,335.46148,676,772.97106,317,112.43
  支付给职工以及为职工支付的现金20,121,719.3112,133,013.4145,483,099.4532,906,592.55
  支付的各项税费3,711,779.033,173,162.384,985,750.043,309,567.94
  支付其他与经营活动有关的现金55,410,205.1840,823,286.0946,824,582.03119,571,979.69
  经营活动现金流出小计148,535,907.41106,590,797.34245,970,204.49262,105,252.61
  经营活动产生的现金流量净额-52,361,328.04-33,082,178.01-91,757,726.75-88,379,331.3
二、投资活动产生的现金流量:
  收回投资收到的现金32,000,00112,000,000--
  取得投资收益收到的现金52,657.53-14,429.21-
  处置固定资产、无形资产和其他长期资产收回的现金净额--547,000261,500
  处置子公司及其他营业单位收到的现金净额1,560.86---
  收到的其他与投资活动有关的现金--1,136,172-
  投资活动现金流入小计32,054,219.3912,000,0001,697,601.21261,500
  购建固定资产、无形资产和其他长期资产支付的现金653,145.35644,728.352,320,184.51974,594.51
  投资支付的现金357,000,00012,000,000--
  支付其他与投资活动有关的现金13,430,791.02--34,000
  投资活动现金流出小计371,083,936.3712,644,728.352,320,184.511,008,594.51
  投资活动产生的现金流量净额-339,029,716.98-644,728.35-622,583.3-747,094.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金914,472,130.61914,472,130.61--
  收到其他与筹资活动有关的现金--100,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计914,472,130.61914,472,130.61100,000-
  偿还债务支付的现金1,000,000-6,837,805.561,537,805.56
  分配股利、利润或偿付利息支付的现金3,635.591,003,635.591,376,827.43962,705.21
  支付其他与筹资活动有关的现金1,362,300.72470,159.571,831,547.831,361,388.26
  筹资活动现金流出小计2,365,936.311,473,795.1610,046,180.823,861,899.03
  筹资活动产生的现金流量净额912,106,194.3912,998,335.45-9,946,180.82-3,861,899.03
五、现金及现金等价物净增加额520,715,149.28879,271,429.09-102,326,490.87-92,988,324.84
  加:期初现金及现金等价物余额37,718,280.7637,718,280.76138,234,024.01157,885,587.34
  期末现金及现金等价物余额558,433,430.04916,989,709.8535,907,533.1464,897,262.5
补充资料:
  净利润-33,473,962.02--67,639,696.82-
  资产减值准备6,331,965.7-92,373,967.37-
  固定资产和投资性房地产折旧872,663.28-3,512,100.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧872,663.28-3,512,100.85-
  无形资产摊销205,953.66-413,950.2-
  处置固定资产、无形资产和其他长期资产的损失---1,136,941.88-
  固定资产报废损失--2,545.88-
  财务费用-2,289,115.39-23,481,104.27-
  投资损失296.95--128,321,484.8-
  递延所得税19,112.94--19,112.94-
  其中:递延所得税资产减少19,112.94--19,112.94-
    递延所得税负债增加0---
  存货的减少4,895,652.68--618,457.96-
  经营性应收项目的减少8,583,436.57--46,708,679.34-
  经营性应付项目的增加-58,249,569.32-31,853,160.76-
  其他19,563,026.63---
  现金的期末余额558,433,430.04-35,907,533.14-
  减:现金的期初余额37,718,280.76-138,234,024.01-
  现金及现金等价物的净增加额520,715,149.28--102,326,490.87-
公告日期2026-08-242026-04-282026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑