当前位置:首页 - 行情中心 - 苏奥传感(300507) - 财务分析 - 现金流量表

苏奥传感

(300507)

  

流通市值:63.47亿  总市值:65.57亿
流通股本:7.75亿   总股本:8.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,223,822,700.94562,764,141.731,390,933,830.68794,936,055.7
  收到的税费返还1,406,967.911,195,243.693,570,015.073,505,022.6
  收到其他与经营活动有关的现金9,217,541.8850,198,544.2532,350,988.0211,319,807.54
  经营活动现金流入小计1,234,447,210.73614,157,929.671,426,854,833.77809,760,885.84
  购买商品、接受劳务支付的现金839,500,972.53452,868,015.11946,278,656554,186,303.36
  支付给职工以及为职工支付的现金140,985,395.4984,211,328.57167,786,816.4399,970,453.34
  支付的各项税费37,007,814.1315,120,646.960,339,123.339,549,052.97
  支付其他与经营活动有关的现金59,836,009.7939,142,594.6464,515,098.6755,713,504.33
  经营活动现金流出小计1,077,330,191.94591,342,585.221,238,919,694.4749,419,314
  经营活动产生的现金流量净额157,117,018.7922,815,344.45187,935,139.3760,341,571.84
二、投资活动产生的现金流量:
  收回投资收到的现金420,443,432.4174,497,500692,832,441.83477,000,000
  取得投资收益收到的现金5,884,987.735,105,409.9520,564,440.6829,416,175.01
  处置固定资产、无形资产和其他长期资产收回的现金净额13,530,00020,00012,00012,000
  收到的其他与投资活动有关的现金--608,380,053.47459,809,065.67
  投资活动现金流入小计439,858,420.13179,622,909.951,321,788,935.98966,237,240.68
  购建固定资产、无形资产和其他长期资产支付的现金54,756,858.5439,244,118.34192,398,071.39158,227,573.84
  投资支付的现金510,200,000150,900,000621,000,000338,000,000
  取得子公司及其他营业单位支付的现金9,000,0009,000,00082,394,709.1811,609,744.1
  支付其他与投资活动有关的现金53,318,333.3563,318,333.35335,482,607.18297,896,222.18
  投资活动现金流出小计627,275,191.89262,462,451.691,231,275,387.75805,733,540.12
  投资活动产生的现金流量净额-187,416,771.76-82,839,541.7490,513,548.23160,503,700.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,089,100-14,809,00014,809,000
  取得借款收到的现金260,600,000112,460,000376,000,000270,000,000
  收到其他与筹资活动有关的现金9,463,751.629,463,751.6228,223,859.0425,022,761.5
  筹资活动现金流入小计282,152,851.62121,923,751.62419,032,859.04309,831,761.5
  偿还债务支付的现金213,828,472.2291,008,472.22486,700,000332,000,000
  分配股利、利润或偿付利息支付的现金51,532,040.241,949,027.6185,290,602.5875,384,843.14
  其中:子公司支付给少数股东的股利、利润--27,662,169-
  支付其他与筹资活动有关的现金21,780,352.6621,004,389.858,334,238.44-
  筹资活动现金流出小计287,140,865.12113,961,889.68580,324,841.02407,384,843.14
  筹资活动产生的现金流量净额-4,988,013.57,961,861.94-161,291,981.98-97,553,081.64
四、汇率变动对现金及现金等价物的影响818,951.5298,988.68-203,437.49-260,370.17
五、现金及现金等价物净增加额-34,468,814.97-51,763,346.67116,953,268.13123,031,820.59
  加:期初现金及现金等价物余额210,715,351.7210,715,351.793,762,083.5793,762,083.57
  期末现金及现金等价物余额176,246,536.73158,952,005.03210,715,351.7216,793,904.16
补充资料:
  净利润80,107,767.96-183,829,515.14-
  资产减值准备-250,117.87-41,210,384.84-
  固定资产和投资性房地产折旧45,344,514.84-52,090,716.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,344,514.84-52,090,716.26-
  无形资产摊销4,561,437.82-5,076,529.46-
  长期待摊费用摊销272,490.7-1,740,242.8-
  处置固定资产、无形资产和其他长期资产的损失-2,047,240.13--370,224.11-
  固定资产报废损失641,063.7-1,652,898.05-
  公允价值变动损失-2,771,802.7--1,008,730.37-
  财务费用3,771,406.15-10,914,635.29-
  投资损失16,467,722.6--68,594,463.44-
  递延所得税1,892,869.7--6,237,766.48-
  其中:递延所得税资产减少3,097,048.62--2,005,837.65-
    递延所得税负债增加-1,204,178.92--4,231,928.83-
  存货的减少5,090,294.03--68,470,723.86-
  经营性应收项目的减少189,087,486.86--176,621,993.5-
  经营性应付项目的增加-202,174,881.08-210,370,759.24-
  其他13,263,151.08--3,583,765.51-
  现金的期末余额176,246,536.73-210,715,351.7-
  减:现金的期初余额210,715,351.7-93,762,083.57-
  现金及现金等价物的净增加额-34,468,814.97-116,953,268.13-
公告日期2025-08-212025-04-242025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑