当前位置:首页 - 行情中心 - 苏奥传感(300507) - 财务分析 - 现金流量表

苏奥传感

(300507)

  

流通市值:50.51亿  总市值:52.18亿
流通股本:7.78亿   总股本:8.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金976,336,498.62424,439,711.212,827,159,869.491,803,933,131.69
  收到的税费返还4,446,165.922,010,491.71,993,116.662,166,412.7
  收到其他与经营活动有关的现金23,777,373.5714,960,586.7220,849,453.1724,269,349.18
  经营活动现金流入小计1,004,560,038.11441,410,789.632,850,002,439.321,830,368,893.57
  购买商品、接受劳务支付的现金846,780,015.39465,178,275.792,135,235,239.661,406,744,675.21
  支付给职工以及为职工支付的现金134,857,486.7575,474,558.69265,708,945.75196,426,644.24
  支付的各项税费29,983,167.817,426,30662,451,290.4249,697,933.89
  支付其他与经营活动有关的现金39,625,912.9427,116,820.1677,749,254.6486,145,511.27
  经营活动现金流出小计1,051,246,582.88585,195,960.642,541,144,730.471,739,014,764.61
  经营活动产生的现金流量净额-46,686,544.77-143,785,171.01308,857,708.8591,354,128.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,397,581,066.65486,357,115.911,670,525,338.78597,632,112.43
  取得投资收益收到的现金13,157,641.5412,193,756.953,852,534.2510,798,211.78
  处置固定资产、无形资产和其他长期资产收回的现金净额282,500-17,105,856.0613,530,000
  收到的其他与投资活动有关的现金-448,476,384.7194,987,273.97520,855,767.45
  投资活动现金流入小计1,411,021,208.19947,027,257.571,786,471,003.061,142,816,091.66
  购建固定资产、无形资产和其他长期资产支付的现金49,366,796.2825,748,915.64161,947,540.3178,111,064.83
  投资支付的现金1,158,660,310.8380,000,0001,774,650,000553,280,333.33
  取得子公司及其他营业单位支付的现金---45,000,000
  支付其他与投资活动有关的现金-368,160,310.8116,948,666.68645,318,333.35
  投资活动现金流出小计1,208,027,107.08773,909,226.442,053,546,206.991,321,709,731.51
  投资活动产生的现金流量净额202,994,101.11173,118,031.13-267,075,203.93-178,893,639.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,089,10012,089,100
  取得借款收到的现金134,993,80037,250,000319,160,000410,600,000
  收到其他与筹资活动有关的现金99,315.56-59,325,110.3520,733,895.96
  筹资活动现金流入小计135,093,115.5637,250,000390,574,210.35443,422,995.96
  偿还债务支付的现金213,956,25092,200,000332,960,000334,568,472.22
  分配股利、利润或偿付利息支付的现金33,096,607.011,632,377.4589,149,298.9587,139,694.51
  其中:子公司支付给少数股东的股利、利润--32,739,206.32-
  支付其他与筹资活动有关的现金7,635,524.58-5,770,672.3310,503,984.835,865,989.08
  筹资活动现金流出小计254,688,381.5988,061,705.12432,613,283.78427,574,155.81
  筹资活动产生的现金流量净额-119,595,266.03-50,811,705.12-42,039,073.4315,848,840.15
四、汇率变动对现金及现金等价物的影响-1,926,171.54-848,255.243,121,294.74473,169.49
五、现金及现金等价物净增加额34,786,118.77-22,327,100.242,864,726.23-71,217,501.25
  加:期初现金及现金等价物余额213,580,077.93213,580,077.93210,715,351.7210,715,351.7
  期末现金及现金等价物余额248,366,196.7191,252,977.69213,580,077.93139,497,850.45
补充资料:
  净利润52,905,944.13-172,996,720.93-
  资产减值准备-7,056,722.71-1,060,079.61-
  固定资产和投资性房地产折旧48,835,144.55-88,585,919.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,835,144.55-88,585,919.43-
  无形资产摊销4,595,905.91-8,878,281.95-
  长期待摊费用摊销777,503.43-626,642.69-
  处置固定资产、无形资产和其他长期资产的损失-343,024.7--2,068,959.93-
  固定资产报废损失1,376,568.39--935,169.9-
  公允价值变动损失-9,144,040.23-9,138,668.76-
  财务费用10,922,977.62-2,084,059.36-
  投资损失12,525,119.33--36,520,900.38-
  递延所得税-3,693,860.43-5,792,521.91-
  其中:递延所得税资产减少-1,633,148.99-29,095,603.19-
    递延所得税负债增加-2,060,711.44--23,303,081.28-
  存货的减少-18,644,767.71--13,046,499.17-
  经营性应收项目的减少118,365,955.87-251,574,748.65-
  经营性应付项目的增加-262,426,595.08--191,386,842.65-
  其他--3,649,515.24-
  现金的期末余额248,366,196.7-213,580,077.93-
  减:现金的期初余额213,580,077.93-210,715,351.7-
  现金及现金等价物的净增加额34,786,118.77-2,864,726.23-
公告日期2026-08-082026-04-232026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑