当前位置:首页 - 行情中心 - 苏奥传感(300507) - 财务分析 - 现金流量表

苏奥传感

(300507)

  

流通市值:44.29亿  总市值:45.75亿
流通股本:7.78亿   总股本:8.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,533,793,558.75976,336,498.62424,439,711.212,827,159,869.49
  收到的税费返还8,875,394.234,446,165.922,010,491.71,993,116.66
  收到其他与经营活动有关的现金52,281,30423,777,373.5714,960,586.7220,849,453.17
  经营活动现金流入小计1,594,950,256.981,004,560,038.11441,410,789.632,850,002,439.32
  购买商品、接受劳务支付的现金1,207,780,691.13846,780,015.39465,178,275.792,135,235,239.66
  支付给职工以及为职工支付的现金194,347,333.86134,857,486.7575,474,558.69265,708,945.75
  支付的各项税费43,906,843.9729,983,167.817,426,30662,451,290.42
  支付其他与经营活动有关的现金62,148,215.539,625,912.9427,116,820.1677,749,254.64
  经营活动现金流出小计1,508,183,084.461,051,246,582.88585,195,960.642,541,144,730.47
  经营活动产生的现金流量净额86,767,172.52-46,686,544.77-143,785,171.01308,857,708.85
二、投资活动产生的现金流量:
  收回投资收到的现金2,362,256,231.191,397,581,066.65486,357,115.911,670,525,338.78
  取得投资收益收到的现金52,032,831.1413,157,641.5412,193,756.953,852,534.25
  处置固定资产、无形资产和其他长期资产收回的现金净额282,500282,500-17,105,856.06
  收到的其他与投资活动有关的现金1,570,548-448,476,384.7194,987,273.97
  投资活动现金流入小计2,416,142,110.331,411,021,208.19947,027,257.571,786,471,003.06
  购建固定资产、无形资产和其他长期资产支付的现金76,345,262.149,366,796.2825,748,915.64161,947,540.31
  投资支付的现金2,186,980,310.81,158,660,310.8380,000,0001,774,650,000
  支付其他与投资活动有关的现金--368,160,310.8116,948,666.68
  投资活动现金流出小计2,263,325,572.91,208,027,107.08773,909,226.442,053,546,206.99
  投资活动产生的现金流量净额152,816,537.43202,994,101.11173,118,031.13-267,075,203.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,495,782--12,089,100
  取得借款收到的现金159,993,800134,993,80037,250,000319,160,000
  收到其他与筹资活动有关的现金99,315.5699,315.56-59,325,110.35
  筹资活动现金流入小计169,588,897.56135,093,115.5637,250,000390,574,210.35
  偿还债务支付的现金333,996,250213,956,25092,200,000332,960,000
  分配股利、利润或偿付利息支付的现金92,137,544.1633,096,607.011,632,377.4589,149,298.95
  其中:子公司支付给少数股东的股利、利润---32,739,206.32
  支付其他与筹资活动有关的现金-7,635,524.58-5,770,672.3310,503,984.83
  筹资活动现金流出小计426,133,794.16254,688,381.5988,061,705.12432,613,283.78
  筹资活动产生的现金流量净额-256,544,896.6-119,595,266.03-50,811,705.12-42,039,073.43
四、汇率变动对现金及现金等价物的影响-2,239,858.56-1,926,171.54-848,255.243,121,294.74
五、现金及现金等价物净增加额-19,201,045.2134,786,118.77-22,327,100.242,864,726.23
  加:期初现金及现金等价物余额213,580,077.93213,580,077.93213,580,077.93210,715,351.7
  期末现金及现金等价物余额194,379,032.72248,366,196.7191,252,977.69213,580,077.93
补充资料:
  净利润-52,905,944.13-172,996,720.93
  资产减值准备--7,056,722.71-1,060,079.61
  固定资产和投资性房地产折旧-48,835,144.55-88,585,919.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,835,144.55-88,585,919.43
  无形资产摊销-4,595,905.91-8,878,281.95
  长期待摊费用摊销-777,503.43-626,642.69
  处置固定资产、无形资产和其他长期资产的损失--343,024.7--2,068,959.93
  固定资产报废损失-1,376,568.39--935,169.9
  公允价值变动损失--9,144,040.23-9,138,668.76
  财务费用-10,922,977.62-2,084,059.36
  投资损失-12,525,119.33--36,520,900.38
  递延所得税--3,693,860.43-5,792,521.91
  其中:递延所得税资产减少--1,633,148.99-29,095,603.19
    递延所得税负债增加--2,060,711.44--23,303,081.28
  存货的减少--18,644,767.71--13,046,499.17
  经营性应收项目的减少-118,365,955.87-251,574,748.65
  经营性应付项目的增加--262,426,595.08--191,386,842.65
  其他---3,649,515.24
  现金的期末余额-248,366,196.7-213,580,077.93
  减:现金的期初余额-213,580,077.93-210,715,351.7
  现金及现金等价物的净增加额-34,786,118.77-2,864,726.23
公告日期2026-10-172026-08-082026-04-232026-04-18
审计意见(境内)标准无保留意见
TOP↑