当前位置:首页 - 行情中心 - 新美星(300509) - 财务分析 - 现金流量表

新美星

(300509)

  

流通市值:22.76亿  总市值:27.30亿
流通股本:2.47亿   总股本:2.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金569,773,754.12218,706,440.661,322,342,691.5963,977,894.09
  收到的税费返还20,649,505.068,250,308.9826,525,727.9418,205,338.13
  收到其他与经营活动有关的现金12,815,823.4818,311,981.7623,195,776.9218,012,604.72
  经营活动现金流入小计603,239,082.66245,268,731.41,372,064,196.361,000,195,836.94
  购买商品、接受劳务支付的现金406,786,875.57195,326,044.61856,443,347.87665,314,438.39
  支付给职工以及为职工支付的现金107,713,166.6661,794,781.5195,645,490.5145,469,644.16
  支付的各项税费8,434,686.024,974,063.5628,363,567.3618,182,482.04
  支付其他与经营活动有关的现金40,800,115.4222,873,934.4155,413,192.0154,400,445.09
  经营活动现金流出小计563,734,843.67284,968,824.081,135,865,597.74883,367,009.68
  经营活动产生的现金流量净额39,504,238.99-39,700,092.68236,198,598.62116,828,827.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金14,632.94-289,606.9211,294.19
  处置固定资产、无形资产和其他长期资产收回的现金净额193,660.38161,886.8285,718285,718
  收到的其他与投资活动有关的现金2,478,323.511,263,809.05303,061,212.08225,468,641.33
  投资活动现金流入小计2,686,616.831,425,695.85303,636,536.98225,965,653.52
  购建固定资产、无形资产和其他长期资产支付的现金6,333,463.937,107,626.8354,206,627.6122,880,759.12
  投资支付的现金--2,400,000-
  支付其他与投资活动有关的现金4,678,757.292,515,144.88283,626,346.98232,135,841.84
  投资活动现金流出小计11,012,221.229,622,771.71340,232,974.59255,016,600.96
  投资活动产生的现金流量净额-8,325,604.39-8,197,075.86-36,596,437.61-29,050,947.44
三、筹资活动产生的现金流量:
  取得借款收到的现金294,100,000154,100,000297,100,000177,100,000
  筹资活动现金流入小计294,100,000154,100,000297,100,000177,100,000
  偿还债务支付的现金187,000,00067,100,000188,714,943.6678,614,943.66
  分配股利、利润或偿付利息支付的现金47,357,055.481,583,735.4940,365,474.7522,960,758.74
  支付其他与筹资活动有关的现金4,708,821.331,127,499.014,107,220.124,699,575.76
  筹资活动现金流出小计239,065,876.8169,811,234.5233,187,638.53106,275,278.16
  筹资活动产生的现金流量净额55,034,123.1984,288,765.563,912,361.4770,824,721.84
四、汇率变动对现金及现金等价物的影响-2,145,970.12-798,183.61-8,306,270.99-18,834,228.76
五、现金及现金等价物净增加额84,066,787.6735,593,413.35255,208,251.49139,768,372.9
  加:期初现金及现金等价物余额585,256,105.65585,256,105.65330,047,854.16330,047,854.16
  期末现金及现金等价物余额669,322,893.32620,849,519585,256,105.65469,816,227.06
补充资料:
  净利润41,676,566.41-36,456,480.49-
  资产减值准备13,092,827.57-25,308,426.86-
  固定资产和投资性房地产折旧12,576,467.48-24,784,109.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,576,467.48-24,784,109.35-
  无形资产摊销1,310,901.21-2,675,503.6-
  长期待摊费用摊销466,061.24-1,071,547-
  处置固定资产、无形资产和其他长期资产的损失-25,938.35--5,450.6-
  公允价值变动损失-219,136.15---
  财务费用5,598,973.24--1,528,051.41-
  投资损失719,602.66--85,030.11-
  递延所得税-1,834,719.49-2,640,865.72-
  其中:递延所得税资产减少-1,834,719.49-2,640,865.72-
  存货的减少41,608,484.58--122,814,564.74-
  经营性应收项目的减少-34,411,221.87--35,784,010.43-
  经营性应付项目的增加-43,045,304.02-300,930,152.95-
  其他-148,041.06--1,343,284.54-
  现金的期末余额669,322,893.32-585,256,105.65-
  减:现金的期初余额585,256,105.65-330,047,854.16-
  现金及现金等价物的净增加额84,066,787.67-255,208,251.49-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑