当前位置:首页 - 行情中心 - 金冠股份(300510) - 财务分析 - 现金流量表

金冠股份

(300510)

  

流通市值:31.67亿  总市值:31.67亿
流通股本:8.25亿   总股本:8.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,987,538.791,239,203,089.97901,870,542.96602,073,253.86
  收到的税费返还8,641.6792,748.45105,184.0796,680.17
  收到其他与经营活动有关的现金16,405,893.1158,831,290.8456,959,628.1335,776,385.97
  经营活动现金流入小计256,402,073.571,298,127,129.26958,935,355.16637,946,320
  购买商品、接受劳务支付的现金172,873,754.75713,183,851.84490,058,393.03342,192,376.72
  支付给职工以及为职工支付的现金30,822,192.32163,887,831.73125,274,394.3987,876,239.84
  支付的各项税费4,503,032.2528,055,125.420,733,965.6516,086,019.76
  支付其他与经营活动有关的现金67,594,345.11212,123,946.95164,252,996.1699,010,130.34
  经营活动现金流出小计275,793,324.431,117,250,755.92800,319,749.23545,164,766.66
  经营活动产生的现金流量净额-19,391,250.86180,876,373.34158,615,605.9392,781,553.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额86,132.74167,200.39113,280.395,560.32
  收到的其他与投资活动有关的现金-7,055,0007,055,0007,055,000
  投资活动现金流入小计86,132.747,222,200.397,168,280.397,060,560.32
  购建固定资产、无形资产和其他长期资产支付的现金147,59017,012,663.039,324,710.145,495,861.25
  投资活动现金流出小计147,59017,012,663.039,324,710.145,495,861.25
  投资活动产生的现金流量净额-61,457.26-9,790,462.64-2,156,429.751,564,699.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,125,000225,000-
  其中:子公司吸收少数股东投资收到的现金-3,125,000225,000-
  取得借款收到的现金58,202,438.61246,753,836.84169,873,836.84127,953,836.84
  筹资活动现金流入小计58,202,438.61249,878,836.84170,098,836.84127,953,836.84
  偿还债务支付的现金73,024,951.76420,196,998.92328,235,522.09211,062,188.76
  分配股利、利润或偿付利息支付的现金1,791,324.0911,337,283.089,366,305.456,796,173.06
  支付其他与筹资活动有关的现金1,531,575.267,768,397.643,271,461.452,690,318.66
  筹资活动现金流出小计76,347,851.11439,302,679.64340,873,288.99220,548,680.48
  筹资活动产生的现金流量净额-18,145,412.5-189,423,842.8-170,774,452.15-92,594,843.64
五、现金及现金等价物净增加额-37,598,120.62-18,337,932.1-14,315,275.971,751,408.77
  加:期初现金及现金等价物余额197,402,521.96215,740,454.06215,740,454.06215,740,454.06
  期末现金及现金等价物余额159,804,401.34197,402,521.96201,425,178.09217,491,862.83
补充资料:
  净利润--334,864,937.35--45,585,348.19
  资产减值准备-207,155,942.52--8,729,933.19
  固定资产和投资性房地产折旧-51,928,338.65-25,703,370.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,928,338.65-25,703,370.81
  无形资产摊销-3,713,176.59-1,624,975.79
  长期待摊费用摊销-2,131,489.81-990,181.42
  处置固定资产、无形资产和其他长期资产的损失--829,532.16-0
  固定资产报废损失-3,798,672.21--28,427.01
  财务费用-12,214,009.89-6,644,746.88
  投资损失--295,978.54--304,585.55
  递延所得税--4,293,376.58--106,120.61
  其中:递延所得税资产减少--5,502,241.01--724,176.93
    递延所得税负债增加-1,208,864.43-618,056.32
  存货的减少-101,025,424.05-42,952,595.89
  经营性应收项目的减少-155,599,592.23-145,249,841
  经营性应付项目的增加--23,276,650.73--79,488,217.64
  现金的期末余额-197,402,521.96-217,491,862.83
  减:现金的期初余额-215,740,454.06-215,740,454.06
  现金及现金等价物的净增加额--18,337,932.1-1,751,408.77
公告日期2026-04-282026-04-282025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑