当前位置:首页 - 行情中心 - 金冠股份(300510) - 财务分析 - 现金流量表

金冠股份

(300510)

  

流通市值:27.38亿  总市值:27.38亿
流通股本:8.25亿   总股本:8.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金703,058,566.51460,149,977.28239,987,538.791,239,203,089.97
  收到的税费返还1,802,658.8128,347.718,641.6792,748.45
  收到其他与经营活动有关的现金31,855,929.7720,085,822.1716,405,893.1158,831,290.84
  经营活动现金流入小计736,717,155.09480,264,147.16256,402,073.571,298,127,129.26
  购买商品、接受劳务支付的现金481,591,249.52334,203,247.61172,873,754.75713,183,851.84
  支付给职工以及为职工支付的现金109,198,192.9374,192,204.1430,822,192.32163,887,831.73
  支付的各项税费12,166,285.527,876,367.784,503,032.2528,055,125.4
  支付其他与经营活动有关的现金214,939,722.64154,266,479.8467,594,345.11212,123,946.95
  经营活动现金流出小计817,895,450.61570,538,299.37275,793,324.431,117,250,755.92
  经营活动产生的现金流量净额-81,178,295.52-90,274,152.21-19,391,250.86180,876,373.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额92,905.2492,905.2486,132.74167,200.39
  收到的其他与投资活动有关的现金---7,055,000
  投资活动现金流入小计92,905.2492,905.2486,132.747,222,200.39
  购建固定资产、无形资产和其他长期资产支付的现金3,355,992.91,343,425.18147,59017,012,663.03
  投资支付的现金40,000,000---
  投资活动现金流出小计43,355,992.91,343,425.18147,59017,012,663.03
  投资活动产生的现金流量净额-43,263,087.66-1,250,519.94-61,457.26-9,790,462.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,125,000
  其中:子公司吸收少数股东投资收到的现金---3,125,000
  取得借款收到的现金315,044,226.45205,360,627.258,202,438.61246,753,836.84
  筹资活动现金流入小计315,044,226.45205,360,627.258,202,438.61249,878,836.84
  偿还债务支付的现金183,531,914.76114,091,914.7673,024,951.76420,196,998.92
  分配股利、利润或偿付利息支付的现金6,222,436.073,764,084.691,791,324.0911,337,283.08
  支付其他与筹资活动有关的现金4,301,773.723,724,189.141,531,575.267,768,397.64
  筹资活动现金流出小计194,056,124.55121,580,188.5976,347,851.11439,302,679.64
  筹资活动产生的现金流量净额120,988,101.983,780,438.61-18,145,412.5-189,423,842.8
五、现金及现金等价物净增加额-3,453,281.28-7,744,233.54-37,598,120.62-18,337,932.1
  加:期初现金及现金等价物余额197,402,521.96197,402,521.96197,402,521.96215,740,454.06
  期末现金及现金等价物余额193,949,240.68189,658,288.42159,804,401.34197,402,521.96
补充资料:
  净利润--73,901,908.14--334,864,937.35
  资产减值准备--2,179,725.88-207,155,942.52
  固定资产和投资性房地产折旧-23,695,621.32-51,928,338.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,695,621.32-51,928,338.65
  无形资产摊销-2,055,317.46-3,713,176.59
  长期待摊费用摊销-216,826.09-2,131,489.81
  处置固定资产、无形资产和其他长期资产的损失--31,931.85--829,532.16
  固定资产报废损失--3,642.31-3,798,672.21
  财务费用-4,084,250.49-12,214,009.89
  投资损失-408,425.25--295,978.54
  递延所得税-933,527.51--4,293,376.58
  其中:递延所得税资产减少-1,666,374.08--5,502,241.01
    递延所得税负债增加--732,846.57-1,208,864.43
  存货的减少--27,724,556.31-101,025,424.05
  经营性应收项目的减少-62,490,061.79-155,599,592.23
  经营性应付项目的增加--83,479,968.36--23,276,650.73
  现金的期末余额-189,658,288.42-197,402,521.96
  减:现金的期初余额-197,402,521.96-215,740,454.06
  现金及现金等价物的净增加额--7,744,233.54--18,337,932.1
公告日期2026-10-242026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑