当前位置:首页 - 行情中心 - 友讯达(300514) - 财务分析 - 现金流量表

友讯达

(300514)

  

流通市值:22.76亿  总市值:28.40亿
流通股本:1.60亿   总股本:2.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,215,942.16148,784,941.091,035,808,971.76703,619,974.26
  收到的税费返还6,075,225.655,255,347.127,035,196.7116,643,371.12
  收到其他与经营活动有关的现金6,417,484.392,554,904.4113,963,459.5310,663,587.63
  经营活动现金流入小计375,708,652.2156,595,192.61,076,807,628730,926,933.01
  购买商品、接受劳务支付的现金245,791,995.62136,551,688.06373,326,252.95313,544,109.63
  支付给职工以及为职工支付的现金65,124,055.9336,621,772.87137,304,467.3897,284,283.19
  支付的各项税费30,208,969.5312,407,369.0392,293,332.563,914,368.83
  支付其他与经营活动有关的现金61,388,201.4125,867,377.02124,010,542.699,392,232.91
  经营活动现金流出小计402,513,222.49211,448,206.98726,934,595.43574,134,994.56
  经营活动产生的现金流量净额-26,804,570.29-54,853,014.38349,873,032.57156,791,938.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额404,370.1877,225411,000319,200
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计404,370.1877,225411,000319,200
  购建固定资产、无形资产和其他长期资产支付的现金19,342,576.929,274,319.9133,156,797.7819,228,014.21
  支付其他与投资活动有关的现金50,000,00050,000,000120,000,000-
  投资活动现金流出小计69,342,576.9259,274,319.91153,156,797.7819,228,014.21
  投资活动产生的现金流量净额-68,938,206.74-59,197,094.91-152,745,797.78-18,908,814.21
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--1,986,197.05679,676.09
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,986,197.05679,676.09
  偿还债务支付的现金--0-
  分配股利、利润或偿付利息支付的现金--40,000,00040,000,000
  支付其他与筹资活动有关的现金1,745,861.95498,653.033,697,203.24-
  筹资活动现金流出小计1,745,861.95498,653.0343,697,203.2440,000,000
  筹资活动产生的现金流量净额-1,745,861.95-498,653.03-41,711,006.19-39,320,323.91
四、汇率变动对现金及现金等价物的影响93,421.59-21,390.71-62,499.68-126,126.23
五、现金及现金等价物净增加额-97,395,217.39-114,570,153.03155,353,728.9298,436,674.1
  加:期初现金及现金等价物余额521,967,834.01521,967,834.01366,614,105.09366,614,105.09
  期末现金及现金等价物余额424,572,616.62407,397,680.98521,967,834.01465,050,779.19
补充资料:
  净利润53,616,524.17-198,168,297.95-
  资产减值准备3,326,730.6-4,650,022.1-
  固定资产和投资性房地产折旧6,082,416.24-14,207,248.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,082,416.24-14,207,248.31-
  无形资产摊销1,579,034.18-2,600,964.95-
  长期待摊费用摊销4,401,694.6-8,044,531.97-
  处置固定资产、无形资产和其他长期资产的损失223,752.48--34,018.16-
  财务费用-3,798,343.42-5,197.27-
  投资损失-5,026,916.67--7,016,736.15-
  递延所得税360,753.66-461,156.48-
  其中:递延所得税资产减少-340,383.91--486,840.91-
    递延所得税负债增加701,137.57-947,997.39-
  存货的减少-26,702,557.88-48,666,550.92-
  经营性应收项目的减少-77,087,902.32--9,468,464.23-
  经营性应付项目的增加13,311,595.09-90,328,076.89-
  其他1,142,323.41--4,018,047.84-
  现金的期末余额424,572,616.62-521,967,834.01-
  减:现金的期初余额521,967,834.01-366,614,105.09-
  现金及现金等价物的净增加额-97,395,217.39-155,353,728.92-
公告日期2025-08-272025-04-282025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑