当前位置:首页 - 行情中心 - 友讯达(300514) - 财务分析 - 现金流量表

友讯达

(300514)

  

流通市值:19.50亿  总市值:24.34亿
流通股本:1.60亿   总股本:2.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,032,957.59933,714,478.46677,829,847.47363,215,942.16
  收到的税费返还164,851.5722,818,362.97,297,562.076,075,225.65
  收到其他与经营活动有关的现金8,618,806.0712,096,631.277,252,259.66,417,484.39
  经营活动现金流入小计112,816,615.23968,629,472.63692,379,669.14375,708,652.2
  购买商品、接受劳务支付的现金89,989,844.47496,349,046.07396,581,035.79245,791,995.62
  支付给职工以及为职工支付的现金38,560,566.14130,482,815.6296,395,871.8265,124,055.93
  支付的各项税费10,888,107.8162,690,083.0951,011,620.530,208,969.53
  支付其他与经营活动有关的现金42,390,261.65136,623,411.3196,612,997.3661,388,201.41
  经营活动现金流出小计181,828,780.07826,145,356.09640,601,525.47402,513,222.49
  经营活动产生的现金流量净额-69,012,164.84142,484,116.5451,778,143.67-26,804,570.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,860,0003,252,109.59--
  处置固定资产、无形资产和其他长期资产收回的现金净额126,200527,402.99488,370.18404,370.18
  收到的其他与投资活动有关的现金20,000,00070,000,000--
  投资活动现金流入小计21,986,20073,779,512.58488,370.18404,370.18
  购建固定资产、无形资产和其他长期资产支付的现金11,030,964.2138,278,535.531,622,480.1219,342,576.92
  支付其他与投资活动有关的现金63,000,00050,000,00050,000,00050,000,000
  投资活动现金流出小计74,030,964.2188,278,535.581,622,480.1269,342,576.92
  投资活动产生的现金流量净额-52,044,764.21-14,499,022.92-81,134,109.94-68,938,206.74
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-60,000,00060,000,000-
  支付其他与筹资活动有关的现金569,804.733,066,115.572,325,386.651,745,861.95
  筹资活动现金流出小计569,804.7363,066,115.5762,325,386.651,745,861.95
  筹资活动产生的现金流量净额-569,804.73-63,066,115.57-62,325,386.65-1,745,861.95
四、汇率变动对现金及现金等价物的影响-262,016.04-363,051.33-156,778.9393,421.59
五、现金及现金等价物净增加额-121,888,749.8264,555,926.72-91,838,131.85-97,395,217.39
  加:期初现金及现金等价物余额586,523,760.73521,967,834.01521,967,834.01521,967,834.01
  期末现金及现金等价物余额464,635,010.91586,523,760.73430,129,702.16424,572,616.62
补充资料:
  净利润-69,952,218.09-53,616,524.17
  资产减值准备--2,547,857.52-3,326,730.6
  固定资产和投资性房地产折旧-17,791,248.12-6,082,416.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,791,248.12-6,082,416.24
  无形资产摊销-3,478,223.85-1,579,034.18
  长期待摊费用摊销-8,144,466.45-4,401,694.6
  处置固定资产、无形资产和其他长期资产的损失--302,860.01-223,752.48
  固定资产报废损失-7,823.02--
  财务费用-258,508.37--3,798,343.42
  投资损失--10,171,165.14--5,026,916.67
  递延所得税-2,073,304.49-360,753.66
  其中:递延所得税资产减少--710,988.09--340,383.91
    递延所得税负债增加-2,784,292.58-701,137.57
  存货的减少--1,294,953.72--26,702,557.88
  经营性应收项目的减少-39,357,002.33--77,087,902.32
  经营性应付项目的增加-13,128,126.07-13,311,595.09
  其他--907,636.6-1,142,323.41
  现金的期末余额-586,523,760.73-424,572,616.62
  减:现金的期初余额-521,967,834.01-521,967,834.01
  现金及现金等价物的净增加额-64,555,926.72--97,395,217.39
公告日期2026-04-232026-04-212025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑