当前位置:首页 - 行情中心 - 友讯达(300514) - 财务分析 - 现金流量表

友讯达

(300514)

  

流通市值:16.07亿  总市值:20.06亿
流通股本:1.60亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,199,030.53104,032,957.59933,714,478.46677,829,847.47
  收到的税费返还11,108,788.77164,851.5722,818,362.97,297,562.07
  收到其他与经营活动有关的现金17,721,287.18,618,806.0712,096,631.277,252,259.6
  经营活动现金流入小计391,029,106.4112,816,615.23968,629,472.63692,379,669.14
  购买商品、接受劳务支付的现金211,092,830.2789,989,844.47496,349,046.07396,581,035.79
  支付给职工以及为职工支付的现金74,035,945.7538,560,566.14130,482,815.6296,395,871.82
  支付的各项税费27,910,586.4510,888,107.8162,690,083.0951,011,620.5
  支付其他与经营活动有关的现金86,431,284.8542,390,261.65136,623,411.3196,612,997.36
  经营活动现金流出小计399,470,647.32181,828,780.07826,145,356.09640,601,525.47
  经营活动产生的现金流量净额-8,441,540.92-69,012,164.84142,484,116.5451,778,143.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,860,0001,860,0003,252,109.59-
  处置固定资产、无形资产和其他长期资产收回的现金净额126,710126,200527,402.99488,370.18
  收到的其他与投资活动有关的现金20,000,00020,000,00070,000,000-
  投资活动现金流入小计21,986,71021,986,20073,779,512.58488,370.18
  购建固定资产、无形资产和其他长期资产支付的现金17,670,582.8411,030,964.2138,278,535.531,622,480.12
  支付其他与投资活动有关的现金63,000,00063,000,00050,000,00050,000,000
  投资活动现金流出小计80,670,582.8474,030,964.2188,278,535.581,622,480.12
  投资活动产生的现金流量净额-58,683,872.84-52,044,764.21-14,499,022.92-81,134,109.94
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--60,000,00060,000,000
  支付其他与筹资活动有关的现金1,691,026.33569,804.733,066,115.572,325,386.65
  筹资活动现金流出小计1,691,026.33569,804.7363,066,115.5762,325,386.65
  筹资活动产生的现金流量净额-1,691,026.33-569,804.73-63,066,115.57-62,325,386.65
四、汇率变动对现金及现金等价物的影响-666,229.29-262,016.04-363,051.33-156,778.93
五、现金及现金等价物净增加额-69,482,669.38-121,888,749.8264,555,926.72-91,838,131.85
  加:期初现金及现金等价物余额586,523,760.73586,523,760.73521,967,834.01521,967,834.01
  期末现金及现金等价物余额517,041,091.35464,635,010.91586,523,760.73430,129,702.16
补充资料:
  净利润-16,368,557.93-69,952,218.09-
  资产减值准备3,127,645.09--2,547,857.52-
  固定资产和投资性房地产折旧7,635,666.57-17,791,248.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,635,666.57-17,791,248.12-
  无形资产摊销2,141,227.23-3,478,223.85-
  长期待摊费用摊销4,998,688.24-8,144,466.45-
  处置固定资产、无形资产和其他长期资产的损失160,518.41--302,860.01-
  固定资产报废损失--7,823.02-
  公允价值变动损失-406,000---
  财务费用-4,163,985.97-258,508.37-
  投资损失-3,984,708.34--10,171,165.14-
  递延所得税-230,887.49-2,073,304.49-
  其中:递延所得税资产减少50,616.25--710,988.09-
    递延所得税负债增加-281,503.74-2,784,292.58-
  存货的减少-89,545,743.76--1,294,953.72-
  经营性应收项目的减少-46,817,219.66-39,357,002.33-
  经营性应付项目的增加138,848,997.58-13,128,126.07-
  其他-703,401.47--907,636.6-
  现金的期末余额517,041,091.35-586,523,760.73-
  减:现金的期初余额586,523,760.73-521,967,834.01-
  现金及现金等价物的净增加额-69,482,669.38-64,555,926.72-
公告日期2026-08-252026-04-232026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑