当前位置:首页 - 行情中心 - 三德科技(300515) - 财务分析 - 现金流量表

三德科技

(300515)

  

流通市值:39.30亿  总市值:40.08亿
流通股本:2.02亿   总股本:2.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,064,372.74253,906,141.58113,929,106.64564,177,975.47
  收到的税费返还15,588,515.029,614,355.889,117,293.0417,115,623.15
  收到其他与经营活动有关的现金15,764,591.8610,384,794.025,545,770.6425,292,752.63
  经营活动现金流入小计490,417,479.62273,905,291.48128,592,170.32606,586,351.25
  购买商品、接受劳务支付的现金161,040,313.55103,342,565.947,585,486.95159,315,129.15
  支付给职工以及为职工支付的现金110,715,607.5381,762,546.4155,805,818.33117,953,310.59
  支付的各项税费48,896,347.0133,402,816.8719,007,971.7559,263,927.78
  支付其他与经营活动有关的现金70,039,756.3345,267,738.6821,625,977.7595,857,954.34
  经营活动现金流出小计390,692,024.42263,775,667.86144,025,254.78432,390,321.86
  经营活动产生的现金流量净额99,725,455.210,129,623.62-15,433,084.46174,196,029.39
二、投资活动产生的现金流量:
  收回投资收到的现金439,099,538.52286,511,113.82140,787,965.4582,178,698.76
  取得投资收益收到的现金5,558,933.743,103,948.121,079,664.537,981,172.12
  处置固定资产、无形资产和其他长期资产收回的现金净额1,286.671,206.67-108,358
  投资活动现金流入小计444,659,758.93289,616,268.61141,867,629.93590,268,228.88
  购建固定资产、无形资产和其他长期资产支付的现金4,263,679.396,757,849.063,095,080.249,887,408.59
  投资支付的现金488,672,622.1239,237,800.13141,262,469.51732,199,518.6
  投资活动现金流出小计492,936,301.49245,995,649.19144,357,549.75742,086,927.19
  投资活动产生的现金流量净额-48,276,542.5643,620,619.42-2,489,919.82-151,818,698.31
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,849,5451,849,545616,6114,511,559.1
  筹资活动现金流入小计1,849,5451,849,545616,6114,511,559.1
  分配股利、利润或偿付利息支付的现金60,599,763.460,599,763.4-29,570,416.26
  支付其他与筹资活动有关的现金5,032,892.675,014,652.671,074,30050,241,970.84
  筹资活动现金流出小计65,632,656.0765,614,416.071,074,30079,812,387.1
  筹资活动产生的现金流量净额-63,783,111.07-63,764,871.07-457,689-75,300,828
四、汇率变动对现金及现金等价物的影响33,023.9163,929.7155,563.2165,967.37
五、现金及现金等价物净增加额-12,301,174.52-9,950,698.32-18,325,130.08-52,757,529.55
  加:期初现金及现金等价物余额69,256,295.8369,256,295.8369,256,295.83122,013,825.38
  期末现金及现金等价物余额56,955,121.3159,305,597.5150,931,165.7569,256,295.83
补充资料:
  净利润-62,357,407.34-144,153,365.3
  资产减值准备-686,243.58-2,038,507.82
  固定资产和投资性房地产折旧-8,142,995.29-16,850,532.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,142,995.29-16,850,532.15
  无形资产摊销-565,800.39-926,076.64
  处置固定资产、无形资产和其他长期资产的损失-629.2--72,379.5
  固定资产报废损失-21,477.85-889,779.39
  公允价值变动损失--677,757.82--427,925.22
  投资损失--3,103,698.12--7,527,219.56
  递延所得税-61,617.17--91,199.96
  其中:递延所得税资产减少-213,244.18--162,556.36
    递延所得税负债增加--151,627.01-71,356.4
  存货的减少--65,400,065.1-19,698,845.84
  经营性应收项目的减少-14,445,041.65--20,399,431.92
  经营性应付项目的增加--6,970,067.81-18,157,078.41
  现金的期末余额-59,305,597.51-69,256,295.83
  减:现金的期初余额-69,256,295.83-122,013,825.38
  现金及现金等价物的净增加额--9,950,698.32--52,757,529.55
公告日期2025-10-242025-08-192025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑