当前位置:首页 - 行情中心 - 三德科技(300515) - 财务分析 - 现金流量表

三德科技

(300515)

  

流通市值:47.13亿  总市值:48.06亿
流通股本:2.02亿   总股本:2.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金253,906,141.58113,929,106.64564,177,975.47341,881,536.14
  收到的税费返还9,614,355.889,117,293.0417,115,623.1511,621,324.25
  收到其他与经营活动有关的现金10,384,794.025,545,770.6425,292,752.6318,104,534.82
  经营活动现金流入小计273,905,291.48128,592,170.32606,586,351.25371,607,395.21
  购买商品、接受劳务支付的现金103,342,565.947,585,486.95159,315,129.15108,190,791.37
  支付给职工以及为职工支付的现金81,762,546.4155,805,818.33117,953,310.5993,080,058.99
  支付的各项税费33,402,816.8719,007,971.7559,263,927.7839,663,188.43
  支付其他与经营活动有关的现金45,267,738.6821,625,977.7595,857,954.3467,882,957.86
  经营活动现金流出小计263,775,667.86144,025,254.78432,390,321.86308,816,996.65
  经营活动产生的现金流量净额10,129,623.62-15,433,084.46174,196,029.3962,790,398.56
二、投资活动产生的现金流量:
  收回投资收到的现金286,511,113.82140,787,965.4582,178,698.76436,768,609.43
  取得投资收益收到的现金3,103,948.121,079,664.537,981,172.123,075,734.99
  处置固定资产、无形资产和其他长期资产收回的现金净额1,206.67-108,358108,358
  投资活动现金流入小计289,616,268.61141,867,629.93590,268,228.88439,952,702.42
  购建固定资产、无形资产和其他长期资产支付的现金6,757,849.063,095,080.249,887,408.599,411,589.12
  投资支付的现金239,237,800.13141,262,469.51732,199,518.6518,345,147.55
  投资活动现金流出小计245,995,649.19144,357,549.75742,086,927.19527,756,736.67
  投资活动产生的现金流量净额43,620,619.42-2,489,919.82-151,818,698.31-87,804,034.25
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,849,545616,6114,511,559.13,064,810
  筹资活动现金流入小计1,849,545616,6114,511,559.13,064,810
  分配股利、利润或偿付利息支付的现金60,599,763.4-29,570,416.2629,570,416.26
  支付其他与筹资活动有关的现金5,014,652.671,074,30050,241,970.8449,006,162.84
  筹资活动现金流出小计65,614,416.071,074,30079,812,387.178,576,579.1
  筹资活动产生的现金流量净额-63,764,871.07-457,689-75,300,828-75,511,769.1
四、汇率变动对现金及现金等价物的影响63,929.7155,563.2165,967.37145,501.99
五、现金及现金等价物净增加额-9,950,698.32-18,325,130.08-52,757,529.55-100,379,902.8
  加:期初现金及现金等价物余额69,256,295.8369,256,295.83122,013,825.38122,013,825.38
  期末现金及现金等价物余额59,305,597.5150,931,165.7569,256,295.8321,633,922.58
补充资料:
  净利润62,357,407.34-144,153,365.3-
  资产减值准备686,243.58-2,038,507.82-
  固定资产和投资性房地产折旧8,142,995.29-16,850,532.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,142,995.29-16,850,532.15-
  无形资产摊销565,800.39-926,076.64-
  处置固定资产、无形资产和其他长期资产的损失629.2--72,379.5-
  固定资产报废损失21,477.85-889,779.39-
  公允价值变动损失-677,757.82--427,925.22-
  投资损失-3,103,698.12--7,527,219.56-
  递延所得税61,617.17--91,199.96-
  其中:递延所得税资产减少213,244.18--162,556.36-
    递延所得税负债增加-151,627.01-71,356.4-
  存货的减少-65,400,065.1-19,698,845.84-
  经营性应收项目的减少14,445,041.65--20,399,431.92-
  经营性应付项目的增加-6,970,067.81-18,157,078.41-
  现金的期末余额59,305,597.51-69,256,295.83-
  减:现金的期初余额69,256,295.83-122,013,825.38-
公告日期2025-08-192025-04-212025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑