当前位置:首页 - 行情中心 - 海波重科(300517) - 财务分析 - 现金流量表

海波重科

(300517)

  

流通市值:11.98亿  总市值:19.02亿
流通股本:1.26亿   总股本:2.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,767,457.95176,521,535.0590,103,412.73367,041,295.67
  收到其他与经营活动有关的现金6,055,864.332,101,354.621,558,898.9222,852,808.18
  经营活动现金流入小计239,823,322.28178,622,889.6791,662,311.65389,894,103.85
  购买商品、接受劳务支付的现金84,803,938.1762,781,541.8533,904,833.69147,838,927.08
  支付给职工以及为职工支付的现金9,858,140.067,286,484.944,176,760.4313,409,749.78
  支付的各项税费6,166,272.74,712,210.161,325,491.448,921,759.67
  支付其他与经营活动有关的现金6,310,275.374,097,185.931,314,004.8513,890,562.3
  经营活动现金流出小计107,138,626.378,877,422.8840,721,090.41184,060,998.83
  经营活动产生的现金流量净额132,684,695.9899,745,466.7950,941,221.24205,833,105.02
二、投资活动产生的现金流量:
  收回投资收到的现金723,000,000503,000,000328,000,000936,537,720.5
  取得投资收益收到的现金3,675,746.631,455,040.74790,390.885,980,923.35
  处置固定资产、无形资产和其他长期资产收回的现金净额457,794.06181,042.06-62,530
  投资活动现金流入小计727,133,540.69504,636,082.8328,790,390.88942,581,173.85
  购建固定资产、无形资产和其他长期资产支付的现金74,359.2363,359.2363,359.23620,752.12
  投资支付的现金955,500,000680,500,000505,500,0001,113,020,514.35
  支付其他与投资活动有关的现金---240,720
  投资活动现金流出小计955,574,359.23680,563,359.23505,563,359.231,113,881,986.47
  投资活动产生的现金流量净额-228,440,818.54-175,927,276.43-176,772,968.35-171,300,812.62
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金32,240,00032,240,00032,240,00037,304,409.7
  筹资活动现金流入小计32,240,00032,240,00032,240,00037,304,409.7
  偿还债务支付的现金00-1,000,000
  分配股利、利润或偿付利息支付的现金20,420,191.2520,420,191.25536,084.0923,259,744.34
  支付其他与筹资活动有关的现金00-392,894.76
  筹资活动现金流出小计20,420,191.2520,420,191.25536,084.0924,652,639.1
  筹资活动产生的现金流量净额11,819,808.7511,819,808.7531,703,915.9112,651,770.6
五、现金及现金等价物净增加额-83,936,313.81-64,362,000.89-94,127,831.247,184,063
  加:期初现金及现金等价物余额188,238,933.61188,238,933.61188,238,933.61141,054,870.61
  期末现金及现金等价物余额104,302,619.8123,876,932.7294,111,102.41188,238,933.61
补充资料:
  净利润--7,773,201.37-1,780,803.81
  资产减值准备--2,656,241.26--14,095,488.39
  固定资产和投资性房地产折旧-10,311,739.43-22,193,411.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,311,739.43-22,193,411.54
  无形资产摊销-937,938.66-1,859,349
  长期待摊费用摊销---913,399.67
  处置固定资产、无形资产和其他长期资产的损失-98,981.28-1,402,108.64
  固定资产报废损失-10,898.63-125,458.06
  公允价值变动损失--2,764,146.25--963,550.49
  财务费用-4,385,666.3-7,439,184.83
  投资损失--1,433,684.61--6,195,141
  递延所得税--977,979.69-198,499.79
  其中:递延所得税资产减少--977,979.69-198,499.79
  存货的减少--491,275.92-41,700,599.28
  经营性应收项目的减少-41,765,613.92-248,040,727.73
  经营性应付项目的增加-45,725,830.74--109,308,710.91
  现金的期末余额-123,876,932.72-188,238,933.61
  减:现金的期初余额-188,238,933.61-141,054,870.61
  现金及现金等价物的净增加额--64,362,000.89-47,184,063
公告日期2026-10-272026-08-252026-04-242026-04-20
审计意见(境内)标准无保留意见
TOP↑