当前位置:首页 - 行情中心 - 海波重科(300517) - 财务分析 - 现金流量表

海波重科

(300517)

  

流通市值:15.18亿  总市值:24.53亿
流通股本:1.24亿   总股本:2.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金211,162,687.84112,252,289.06524,332,300.16414,520,871.97
  收到的税费返还--245,700245,700
  收到其他与经营活动有关的现金20,766,796.5318,330,779.159,626,293.388,272,399.93
  经营活动现金流入小计231,929,484.37130,583,068.21534,204,293.54423,038,971.9
  购买商品、接受劳务支付的现金105,996,860.8856,733,347.49324,117,158.74266,844,721.38
  支付给职工以及为职工支付的现金8,428,896.275,142,696.3324,345,107.2622,156,515.57
  支付的各项税费5,997,278.022,479,668.7318,687,317.5216,302,671.27
  支付其他与经营活动有关的现金6,774,561.94,611,515.2835,978,361.8318,389,049.94
  经营活动现金流出小计127,197,597.0768,967,227.83403,127,945.35323,692,958.16
  经营活动产生的现金流量净额104,731,887.361,615,840.38131,076,348.1999,346,013.74
二、投资活动产生的现金流量:
  收回投资收到的现金481,500,000191,500,000248,000,000-
  取得投资收益收到的现金1,140,935.09380,852.421,187,695.97-
  处置固定资产、无形资产和其他长期资产收回的现金净额--98,86490,764
  收到的其他与投资活动有关的现金---148,220,744.94
  投资活动现金流入小计482,640,935.09191,880,852.42249,286,559.97148,311,508.94
  购建固定资产、无形资产和其他长期资产支付的现金603,822.12430,572.644,070,450.25975,234.03
  投资支付的现金602,151,132.06319,794,441.09305,095,504.41-
  支付其他与投资活动有关的现金---233,671,000
  投资活动现金流出小计602,754,954.18320,225,013.73309,165,954.66234,646,234.03
  投资活动产生的现金流量净额-120,114,019.09-128,344,161.31-59,879,394.69-86,334,725.09
三、筹资活动产生的现金流量:
  取得借款收到的现金--1,000,0001,000,000
  收到其他与筹资活动有关的现金2,070,0001,000,00010,500,0003,000,631.42
  筹资活动现金流入小计2,070,0001,000,00011,500,0004,000,631.42
  偿还债务支付的现金1,000,000---
  分配股利、利润或偿付利息支付的现金19,808,508.2831,333.327,328,311.6586,365.27
  支付其他与筹资活动有关的现金132,735.6-20,585,781.420,449,559.2
  筹资活动现金流出小计20,941,243.8831,333.3227,914,093.0520,535,924.47
  筹资活动产生的现金流量净额-18,871,243.88968,666.68-16,414,093.05-16,535,293.05
五、现金及现金等价物净增加额-34,253,375.67-65,759,654.2554,782,860.45-3,524,004.4
  加:期初现金及现金等价物余额141,054,870.61141,054,870.6186,272,010.1686,276,010.16
  期末现金及现金等价物余额106,801,494.9475,295,216.36141,054,870.6182,752,005.76
补充资料:
  净利润3,446,060.73-23,003,575.38-
  资产减值准备-7,353,606.35-19,302,892.94-
  固定资产和投资性房地产折旧11,252,803.91-24,245,782.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,252,803.91-24,245,782.62-
  无形资产摊销929,674.5-1,983,361.8-
  长期待摊费用摊销498,217.98-996,436-
  处置固定资产、无形资产和其他长期资产的损失--342,429.85-
  固定资产报废损失81,772.28-24,500.8-
  公允价值变动损失-551,205.02-434,788.35-
  财务费用3,668,505.65-8,586,676.94-
  投资损失-1,550,960.86--1,178,013.16-
  递延所得税-1,337,555.5-554,032.22-
  其中:递延所得税资产减少-1,337,555.5-554,032.22-
  存货的减少30,326,231.61-7,282,193.56-
  经营性应收项目的减少103,798,805.02-139,817,206.13-
  经营性应付项目的增加-56,636,660.71--70,939,858.28-
  一年内到期的可转换公司债券3,459,689.5---
  融资租入固定资产1,170,617,183.55---
  现金的期末余额106,801,494.94-141,054,870.61-
  减:现金的期初余额141,054,870.61-86,272,010.16-
  现金及现金等价物的净增加额-34,253,375.67-54,782,860.45-
公告日期2025-08-292025-04-252025-03-282024-10-28
审计意见(境内)标准无保留意见
TOP↑