当前位置:首页 - 行情中心 - 爱司凯(300521) - 财务分析 - 现金流量表

爱司凯

(300521)

  

流通市值:33.61亿  总市值:34.06亿
流通股本:1.48亿   总股本:1.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金75,541,576.3330,394,557.07151,638,430.9796,748,426.74
  收到的税费返还5,085,736.682,536,971.249,791,544.078,017,486.63
  收到其他与经营活动有关的现金5,593,430.182,698,044.1212,995,040.7712,239,222.4
  经营活动现金流入小计86,220,743.1935,629,572.43174,425,015.81117,005,135.77
  购买商品、接受劳务支付的现金41,977,473.2317,468,642.48111,480,760.880,450,329.82
  支付给职工以及为职工支付的现金34,375,839.5921,239,341.6156,648,259.3343,181,583.06
  支付的各项税费8,138,678.084,635,398.5714,826,123.2912,476,103.04
  支付其他与经营活动有关的现金17,153,515.118,573,844.5425,762,578.9620,259,119.12
  经营活动现金流出小计101,645,506.0151,917,227.2208,717,722.38156,367,135.04
  经营活动产生的现金流量净额-15,424,762.82-16,287,654.77-34,292,706.57-39,361,999.27
二、投资活动产生的现金流量:
  收回投资收到的现金--1,060,0002,000,000
  取得投资收益收到的现金--866,070-
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,6003,600
  处置子公司及其他营业单位收到的现金净额--3,490,401.13-
  收到的其他与投资活动有关的现金1,110,000---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,110,000-5,420,071.132,003,600
  购建固定资产、无形资产和其他长期资产支付的现金5,870,939.752,154,350.9710,618,334.928,918,347.51
  投资支付的现金--40,500,00030,500,000
  投资活动现金流出小计5,870,939.752,154,350.9751,118,334.9239,418,347.51
  投资活动产生的现金流量净额-4,760,939.75-2,154,350.97-45,698,263.79-37,414,747.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,100,00010,000,00057,471,90052,005,550
  其中:子公司吸收少数股东投资收到的现金14,100,00010,000,000--
  收到其他与筹资活动有关的现金--1,360,000-
  筹资活动现金流入小计14,100,00010,000,00058,831,90052,005,550
  分配股利、利润或偿付利息支付的现金--5,760,0005,762,138.87
  支付其他与筹资活动有关的现金632,450.64120,050.641,380,596.08382,526.08
  筹资活动现金流出小计632,450.64120,050.647,140,596.086,144,664.95
  筹资活动产生的现金流量净额13,467,549.369,879,949.3651,691,303.9245,860,885.05
四、汇率变动对现金及现金等价物的影响-222,619.39-120,768.49178,687.97238,017.52
五、现金及现金等价物净增加额-6,940,772.6-8,682,824.87-28,120,978.47-30,677,844.21
  加:期初现金及现金等价物余额61,208,742.3761,208,742.3789,329,720.8489,329,720.84
  期末现金及现金等价物余额54,267,969.7752,525,917.561,208,742.3758,651,876.63
补充资料:
  净利润-16,576,091.71--15,182,840.82-
  资产减值准备1,781,623.56-2,578,060.14-
  固定资产和投资性房地产折旧7,417,009.36-14,541,502.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,417,009.36-14,541,502.15-
  无形资产摊销245,801.09-401,488.32-
  长期待摊费用摊销461,522.92-1,045,432.92-
  处置固定资产、无形资产和其他长期资产的损失--34,213.29-
  固定资产报废损失165,429.63-1,020,870.41-
  公允价值变动损失113,222.36-424,038.92-
  财务费用222,619.39--154,933.05-
  投资损失-479,529.46-5,778,466.48-
  递延所得税256,912.15-2,317,890.35-
  其中:递延所得税资产减少-329,859.37-1,695,883.74-
    递延所得税负债增加586,771.52-622,006.61-
  存货的减少-29,637,017.19--54,541,920.77-
  经营性应收项目的减少11,688,986.09--18,953,341.68-
  经营性应付项目的增加8,549,657.05-26,932,392.5-
  其他---1,007,005.49-
  不涉及现金收支的投资和筹资活动金额其他项目--1,287,032.93-
  现金的期末余额54,267,969.77-61,208,742.37-
  减:现金的期初余额61,208,742.37-89,329,720.84-
  现金及现金等价物的净增加额-6,940,772.6--28,120,978.47-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑