当前位置:首页 - 行情中心 - 爱司凯(300521) - 财务分析 - 现金流量表

爱司凯

(300521)

  

流通市值:37.38亿  总市值:37.85亿
流通股本:1.48亿   总股本:1.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,394,557.07151,638,430.9796,748,426.7460,103,866.84
  收到的税费返还2,536,971.249,791,544.078,017,486.634,911,041.28
  收到其他与经营活动有关的现金2,698,044.1212,995,040.7712,239,222.412,874,090.15
  经营活动现金流入小计35,629,572.43174,425,015.81117,005,135.7777,888,998.27
  购买商品、接受劳务支付的现金17,468,642.48111,480,760.880,450,329.8245,102,906.8
  支付给职工以及为职工支付的现金21,239,341.6156,648,259.3343,181,583.0630,177,555.48
  支付的各项税费4,635,398.5714,826,123.2912,476,103.047,516,706.45
  支付其他与经营活动有关的现金8,573,844.5425,762,578.9620,259,119.1216,681,663.9
  经营活动现金流出小计51,917,227.2208,717,722.38156,367,135.0499,478,832.63
  经营活动产生的现金流量净额-16,287,654.77-34,292,706.57-39,361,999.27-21,589,834.36
二、投资活动产生的现金流量:
  收回投资收到的现金-1,060,0002,000,000-
  取得投资收益收到的现金-866,070--
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,6003,60050,019.17
  处置子公司及其他营业单位收到的现金净额-3,490,401.13-2,379,028.76
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-5,420,071.132,003,6002,429,047.93
  购建固定资产、无形资产和其他长期资产支付的现金2,154,350.9710,618,334.928,918,347.5111,730,745.26
  投资支付的现金-40,500,00030,500,00030,000,000
  投资活动现金流出小计2,154,350.9751,118,334.9239,418,347.5141,730,745.26
  投资活动产生的现金流量净额-2,154,350.97-45,698,263.79-37,414,747.51-39,301,697.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00057,471,90052,005,55052,005,550
  其中:子公司吸收少数股东投资收到的现金10,000,000---
  收到其他与筹资活动有关的现金-1,360,000--
  筹资活动现金流入小计10,000,00058,831,90052,005,55052,005,550
  分配股利、利润或偿付利息支付的现金-5,760,0005,762,138.875,760,000
  支付其他与筹资活动有关的现金120,050.641,380,596.08382,526.08-
  筹资活动现金流出小计120,050.647,140,596.086,144,664.955,760,000
  筹资活动产生的现金流量净额9,879,949.3651,691,303.9245,860,885.0546,245,550
四、汇率变动对现金及现金等价物的影响-120,768.49178,687.97238,017.52220,477.35
五、现金及现金等价物净增加额-8,682,824.87-28,120,978.47-30,677,844.21-14,425,504.34
  加:期初现金及现金等价物余额61,208,742.3789,329,720.8489,329,720.8489,329,720.84
  期末现金及现金等价物余额52,525,917.561,208,742.3758,651,876.6374,904,216.5
补充资料:
  净利润--15,182,840.82--13,251,538.69
  资产减值准备-2,578,060.14--314,393.85
  固定资产和投资性房地产折旧-14,541,502.15-7,253,239.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,541,502.15-7,253,239.16
  无形资产摊销-401,488.32-227,823.95
  长期待摊费用摊销-1,045,432.92-506,299.25
  处置固定资产、无形资产和其他长期资产的损失-34,213.29--
  固定资产报废损失-1,020,870.41-1,020,870.41
  公允价值变动损失-424,038.92-80,329.8
  财务费用--154,933.05--220,477.35
  投资损失-5,778,466.48-2,619,774.18
  递延所得税-2,317,890.35-129,565.54
  其中:递延所得税资产减少-1,695,883.74--234,902.7
    递延所得税负债增加-622,006.61-364,468.24
  存货的减少--54,541,920.77--23,175,568.97
  经营性应收项目的减少--18,953,341.68--7,031,515.11
  经营性应付项目的增加-26,932,392.5-9,217,574.79
  其他--1,007,005.49-1,348,182.53
  不涉及现金收支的投资和筹资活动金额其他项目-1,287,032.93--
  现金的期末余额-61,208,742.37-74,904,216.5
  减:现金的期初余额-89,329,720.84-89,329,720.84
  现金及现金等价物的净增加额--28,120,978.47--14,425,504.34
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑