当前位置:首页 - 行情中心 - 领湃科技(300530) - 财务分析 - 现金流量表

领湃科技

(300530)

  

流通市值:55.99亿  总市值:60.84亿
流通股本:1.58亿   总股本:1.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,552,923.6829,237,689.28115,333,350.9974,822,036.27
  收到的税费返还6,907.912,824.5483,520.81392,216.12
  收到其他与经营活动有关的现金52,532,952.415,162,422.397,347,306.2418,438,511.06
  经营活动现金流入小计130,092,783.9944,402,936.17123,164,178.0493,652,763.45
  购买商品、接受劳务支付的现金98,136,582.8147,062,069.77140,104,681.17122,887,153
  支付给职工以及为职工支付的现金31,290,349.6516,382,963.4165,689,613.147,148,620.46
  支付的各项税费2,893,962.46983,407.38,090,222.353,638,626.7
  支付其他与经营活动有关的现金61,462,164.88,450,103.4644,549,856.6519,173,441.66
  经营活动现金流出小计193,783,059.7272,878,543.94258,434,373.27192,847,841.82
  经营活动产生的现金流量净额-63,690,275.73-28,475,607.77-135,270,195.23-99,195,078.37
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,00060,000,000
  取得投资收益收到的现金--16,056.0816,056.08
  处置固定资产、无形资产和其他长期资产收回的现金净额48,748,540.9648,746,844.3616,592.75-
  投资活动现金流入小计48,748,540.9648,746,844.3660,032,648.8360,016,056.08
  购建固定资产、无形资产和其他长期资产支付的现金12,518,542.551,068,480.0512,575,764.6811,427,210.95
  取得子公司及其他营业单位支付的现金--1,215,0001,215,000
  投资活动现金流出小计12,518,542.551,068,480.0513,790,764.6812,642,210.95
  投资活动产生的现金流量净额36,229,998.4147,678,364.3146,241,884.1547,373,845.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金---2,450,000
  取得借款收到的现金125,000,00060,000,000110,000,000100,000,000
  收到其他与筹资活动有关的现金70,000,00070,000,000400,000,000200,000,000
  筹资活动现金流入小计195,000,000130,000,000512,450,000302,450,000
  偿还债务支付的现金66,350,00010,550,000130,500,00079,800,000
  分配股利、利润或偿付利息支付的现金9,191,998.764,702,051.5321,715,328.8116,481,125.36
  支付其他与筹资活动有关的现金190,550,458.72190,400,000326,968,794173,500,000
  筹资活动现金流出小计266,092,457.48205,652,051.53479,184,122.81269,781,125.36
  筹资活动产生的现金流量净额-71,092,457.48-75,652,051.5333,265,877.1932,668,874.64
四、汇率变动对现金及现金等价物的影响-6,683.195,428.3559,010.1114,270.69
五、现金及现金等价物净增加额-98,559,417.99-56,443,866.64-55,703,423.78-19,138,087.91
  加:期初现金及现金等价物余额222,697,427.31222,697,427.31278,400,851.09278,400,851.09
  期末现金及现金等价物余额124,138,009.32166,253,560.67222,697,427.31259,262,763.18
补充资料:
  净利润-70,968,387.9--396,087,707.36-
  资产减值准备9,124,425.57-231,800,165.64-
  固定资产和投资性房地产折旧24,373,831.04-40,391,476.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,373,831.04-40,391,476.88-
  无形资产摊销3,041,141.13-5,986,854.79-
  长期待摊费用摊销4,378,439.52-53,536,571.24-
  处置固定资产、无形资产和其他长期资产的损失-74,232.46--11,806,392.58-
  财务费用13,175,521.49-38,239,885.76-
  投资损失12,904,905.36--8,049,685.57-
  递延所得税-235,392.45--1,793,266.52-
  其中:递延所得税资产减少-235,392.45--1,793,266.52-
  存货的减少-51,244,776.9--57,059,827.05-
  经营性应收项目的减少43,695,089.86--63,540,872.16-
  经营性应付项目的增加-55,890,240.7-20,061,058.25-
  现金的期末余额124,138,009.32-222,697,427.31-
  减:现金的期初余额222,697,427.31-278,400,851.09-
  现金及现金等价物的净增加额-98,559,417.99--55,703,423.78-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑