当前位置:首页 - 行情中心 - 冰川网络(300533) - 财务分析 - 现金流量表

冰川网络

(300533)

  

流通市值:70.03亿  总市值:99.53亿
流通股本:1.65亿   总股本:2.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,412,937,559.3721,434,019.613,036,220,106.042,202,409,155.56
  收到的税费返还952,455952,455102,623.46-
  收到其他与经营活动有关的现金19,619,137.0610,790,601.0853,980,859.2448,821,551.1
  经营活动现金流入小计1,433,509,151.36733,177,075.693,090,303,588.742,251,230,706.66
  购买商品、接受劳务支付的现金58,571,527.4228,368,929.12127,251,419.58114,019,575.72
  支付给职工以及为职工支付的现金345,886,144.8195,369,955.14809,764,145.48593,935,238.97
  支付的各项税费22,465,873.1613,262,744.9753,932,879.5443,712,517.54
  支付其他与经营活动有关的现金570,351,514.34305,175,628.662,258,803,984.151,718,655,709.38
  经营活动现金流出小计997,275,059.72542,177,257.893,249,752,428.752,470,323,041.61
  经营活动产生的现金流量净额436,234,091.64190,999,817.8-159,448,840.01-219,092,334.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,659,325,874.07115,916,615.192,184,236,6001,925,229,200
  取得投资收益收到的现金37,613,821.745,593,837.4733,396,799.6432,048,974.3
  处置固定资产、无形资产和其他长期资产收回的现金净额845,185728,155152,164.45107,729.45
  处置子公司及其他营业单位收到的现金净额--15,997.75-
  投资活动现金流入小计1,697,784,880.81122,238,607.662,217,801,561.841,957,385,903.75
  购建固定资产、无形资产和其他长期资产支付的现金9,021,752.091,068,060.1318,429,212.7112,335,308.01
  投资支付的现金1,982,068,938.02209,584,100.32,043,653,9721,789,355,972
  投资活动现金流出小计1,991,090,690.11210,652,160.432,062,083,184.711,801,691,280.01
  投资活动产生的现金流量净额-293,305,809.3-88,413,552.77155,718,377.13155,694,623.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金836,032.8-15,671,504.415,671,504.4
  收到其他与筹资活动有关的现金---106,450.74
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计836,032.8-15,671,504.415,777,955.14
  分配股利、利润或偿付利息支付的现金--115,664,805115,664,805
  支付其他与筹资活动有关的现金8,982,060.074,378,993.9323,346,229.9515,952,548.61
  筹资活动现金流出小计8,982,060.074,378,993.93139,011,034.95131,617,353.61
  筹资活动产生的现金流量净额-8,146,027.27-4,378,993.93-123,339,530.55-115,839,398.47
四、汇率变动对现金及现金等价物的影响-1,450,678.53-406,666.991,618,481.01-6,128,479.08
五、现金及现金等价物净增加额133,331,576.5497,800,604.11-125,451,512.42-185,365,588.76
  加:期初现金及现金等价物余额521,563,175.4521,563,175.4647,014,687.82647,014,687.82
  期末现金及现金等价物余额654,894,751.94619,363,779.51521,563,175.4461,649,099.06
补充资料:
  净利润344,304,858.91--222,676,172.09-
  资产减值准备2,018,254.58-35,134,543.89-
  固定资产和投资性房地产折旧3,548,543.52-8,116,166.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,548,543.52-8,116,166.06-
  无形资产摊销596,730.12-1,195,180.29-
  长期待摊费用摊销2,692,471.01-6,598,332.54-
  处置固定资产、无形资产和其他长期资产的损失-164,822.09--1,553,197.67-
  固定资产报废损失--63,521.48-
  公允价值变动损失---20,477,294.76-
  财务费用461,777.39-1,439,333.21-
  投资损失-17,587,785.31--38,558,667.57-
  递延所得税2,396,138.51--4,359,966.96-
  其中:递延所得税资产减少7,292,483.16--2,421,856.18-
    递延所得税负债增加-4,896,344.65--1,938,110.78-
  经营性应收项目的减少65,998,403.31--38,551,060.77-
  经营性应付项目的增加25,300,995.28-94,670,179.07-
  其他90,758--437,015.55-
  现金的期末余额654,894,751.94-521,563,175.4-
  减:现金的期初余额521,563,175.4-647,014,687.82-
  现金及现金等价物的净增加额133,331,576.54--125,451,512.42-
公告日期2025-08-292025-04-292025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑