当前位置:首页 - 行情中心 - 陇神戎发(300534) - 财务分析 - 现金流量表

陇神戎发

(300534)

  

流通市值:38.63亿  总市值:38.80亿
流通股本:3.02亿   总股本:3.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,716,175.15221,651,263.471,032,736,477725,865,052.36
  收到其他与经营活动有关的现金90,885,566.2274,988,788.0652,324,611.1475,614,050.81
  经营活动现金流入小计491,601,741.37296,640,051.531,085,061,088.14801,479,103.17
  购买商品、接受劳务支付的现金159,196,441.63101,288,955.65401,428,416.46244,002,215.59
  支付给职工以及为职工支付的现金45,424,591.5424,485,995.53109,228,388.7669,259,678.65
  支付的各项税费60,817,248.7929,612,532.39133,436,800.48114,356,996.03
  支付其他与经营活动有关的现金240,324,399.22137,250,060.04447,504,488.62454,675,910.22
  经营活动现金流出小计505,762,681.18292,637,543.611,091,598,094.32882,294,800.49
  经营活动产生的现金流量净额-14,160,939.814,002,507.92-6,537,006.18-80,815,697.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金500,000-800,000800,000
  处置固定资产、无形资产和其他长期资产收回的现金净额52,800-500500
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计552,800-800,500800,500
  购建固定资产、无形资产和其他长期资产支付的现金19,098,313.2710,033,673.8443,362,731.5840,228,922.59
  投资活动现金流出小计19,098,313.2710,033,673.8443,362,731.5840,228,922.59
  投资活动产生的现金流量净额-18,545,513.27-10,033,673.84-42,562,231.58-39,428,422.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,800,0002,800,000
  其中:子公司吸收少数股东投资收到的现金--1,800,0001,800,000
  取得借款收到的现金--35,544,11035,544,110
  收到其他与筹资活动有关的现金--27,430,052.9927,430,052.99
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--65,774,162.9965,774,162.99
  偿还债务支付的现金7,820,000-18,054,00011,330,000
  分配股利、利润或偿付利息支付的现金7,370,381.71689,660.5734,631,656.8333,943,186.1
  其中:子公司支付给少数股东的股利、利润--19,800,00019,800,000
  支付其他与筹资活动有关的现金24,212,830.8-32,972,229.8231,633,334.6
  筹资活动现金流出小计39,403,212.51689,660.5785,657,886.6576,906,520.7
  筹资活动产生的现金流量净额-39,403,212.51-689,660.57-19,883,723.66-11,132,357.71
五、现金及现金等价物净增加额-72,109,665.59-6,720,826.49-68,982,961.42-131,376,477.62
  加:期初现金及现金等价物余额241,039,559.87241,039,559.87310,022,521.29310,022,521.29
  期末现金及现金等价物余额168,929,894.28234,318,733.38241,039,559.87178,646,043.67
补充资料:
  净利润23,991,927.22-65,364,606.55-
  资产减值准备1,433,761.88-8,931,419.19-
  固定资产和投资性房地产折旧19,771,536.13-40,805,170.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,771,536.13-40,805,170.82-
  无形资产摊销1,653,353.34-2,901,107.67-
  长期待摊费用摊销506,883.54-895,614.05-
  处置固定资产、无形资产和其他长期资产的损失12,112.66-12,916.87-
  公允价值变动损失--167.01-
  财务费用1,232,045.79-2,662,965.05-
  投资损失-500,000--800,000-
  递延所得税-334,380.18--1,327,449.4-
  其中:递延所得税资产减少-314,509.83--2,833,827.13-
    递延所得税负债增加-19,870.35-1,506,377.73-
  存货的减少-2,789,508.17--1,857,207.44-
  经营性应收项目的减少-5,831,663.8--14,530,138.7-
  经营性应付项目的增加-53,809,137.75--109,596,177.85-
  现金的期末余额168,929,894.28-241,039,559.87-
  减:现金的期初余额241,039,559.87-310,022,521.29-
  现金及现金等价物的净增加额-72,109,665.59--68,982,961.42-
公告日期2026-08-262026-04-302026-04-032025-10-25
审计意见(境内)标准无保留意见
TOP↑