当前位置:首页 - 行情中心 - 达威股份(300535) - 财务分析 - 现金流量表

达威股份

(300535)

  

流通市值:14.88亿  总市值:20.39亿
流通股本:7644.51万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,653,159.06133,371,907.81582,455,566.82417,430,002.04
  收到的税费返还--52,344.2652,344.26
  收到其他与经营活动有关的现金6,319,593.913,037,493.729,512,966.347,253,510.88
  经营活动现金流入小计305,972,752.97136,409,401.53592,020,877.42424,735,857.18
  购买商品、接受劳务支付的现金136,755,335.7870,278,636.08302,779,752.73227,276,567.18
  支付给职工以及为职工支付的现金77,776,010.7834,838,790.19147,807,134.85112,114,275.53
  支付的各项税费13,784,666.514,871,645.5332,634,247.522,238,195.96
  支付其他与经营活动有关的现金30,667,179.8914,924,066.4353,154,185.4940,890,141.97
  经营活动现金流出小计258,983,192.96124,913,138.23536,375,320.57402,519,180.64
  经营活动产生的现金流量净额46,989,560.0111,496,263.355,645,556.8522,216,676.54
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额529,272.0950,018.451,212,962.41384,678.94
  处置子公司及其他营业单位收到的现金净额--36,101,351.54-
  收到的其他与投资活动有关的现金70,256.9527,451.411,631.94-
  投资活动现金流入小计599,529.0477,469.8537,325,945.89384,678.94
  购建固定资产、无形资产和其他长期资产支付的现金54,147,018.3819,040,209.01110,856,148.7885,201,797.68
  投资支付的现金8,380,0001,380,000700,000700,000
  支付其他与投资活动有关的现金--5,000,000-
  投资活动现金流出小计62,527,018.3820,420,209.01116,556,148.7885,901,797.68
  投资活动产生的现金流量净额-61,927,489.34-20,342,739.16-79,230,202.89-85,517,118.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金275,000---
  其中:子公司吸收少数股东投资收到的现金275,000---
  取得借款收到的现金85,679,900.964,435,761.43320,000,000274,708,253
  收到其他与筹资活动有关的现金--30,549,427.610,000,000
  筹资活动现金流入小计85,954,900.964,435,761.43350,549,427.6284,708,253
  偿还债务支付的现金110,000,00090,000,000280,000,000200,000,000
  分配股利、利润或偿付利息支付的现金4,521,727.712,399,452.0317,885,070.7715,261,926.34
  支付其他与筹资活动有关的现金--1,040,214.08-
  筹资活动现金流出小计114,521,727.7192,399,452.03298,925,284.85215,261,926.34
  筹资活动产生的现金流量净额-28,566,826.81-27,963,690.651,624,142.7569,446,326.66
四、汇率变动对现金及现金等价物的影响406,532.51232,778.94964,518.841,696,764.87
五、现金及现金等价物净增加额-43,098,223.63-36,577,387.5229,004,015.557,842,649.33
  加:期初现金及现金等价物余额97,655,205.7297,655,205.7268,651,190.1768,651,190.17
  期末现金及现金等价物余额54,556,982.0961,077,818.297,655,205.7276,493,839.5
补充资料:
  净利润14,180,032.17--34,840,818.69-
  资产减值准备6,600,757.08-48,949,583.06-
  固定资产和投资性房地产折旧14,036,742.29-45,313,188.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,036,742.29-45,313,188.84-
  无形资产摊销2,061,710.5-4,444,612.76-
  长期待摊费用摊销528,467.22-1,376,568.44-
  处置固定资产、无形资产和其他长期资产的损失-142,935.73-2,455,523.67-
  固定资产报废损失111,192.53-1,039,994.02-
  公允价值变动损失0---
  财务费用4,742,061.15-10,971,378.58-
  投资损失2,514,212.59-55,873,548.76-
  递延所得税-976,559.29--7,146.69-
  其中:递延所得税资产减少-866,359.43-202,244.02-
    递延所得税负债增加-110,199.86--209,390.71-
  存货的减少-14,376,784.43-31,780,097.6-
  经营性应收项目的减少35,011,446.39--105,318,950.56-
  经营性应付项目的增加-18,294,469.25--8,642,048.09-
  其他706,244.24-1,489,838.24-
  现金的期末余额54,556,982.09-97,655,205.72-
  减:现金的期初余额97,655,205.72-68,651,190.17-
  现金及现金等价物的净增加额-43,098,223.63-29,004,015.55-
公告日期2025-08-272025-04-262025-04-192024-10-28
审计意见(境内)标准无保留意见
TOP↑