当前位置:首页 - 行情中心 - 朗科智能(300543) - 财务分析 - 现金流量表

朗科智能

(300543)

  

流通市值:17.54亿  总市值:21.48亿
流通股本:2.50亿   总股本:3.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,273,666,365.08834,968,121.27421,168,648.141,564,841,892.11
  收到的税费返还76,265,328.1450,230,855.722,405,308.0987,512,429.36
  收到其他与经营活动有关的现金16,987,003.5912,456,074.216,524,009.7783,154,964.69
  经营活动现金流入小计1,366,918,696.81897,655,051.18450,097,9661,735,509,286.16
  购买商品、接受劳务支付的现金1,079,872,439.54682,233,751.42312,193,575.891,153,919,340.98
  支付给职工以及为职工支付的现金276,886,480.31190,845,836.47106,337,543.86370,261,780.6
  支付的各项税费41,672,463.3132,424,110.5217,495,558.7248,246,013.69
  支付其他与经营活动有关的现金73,830,156.1141,240,136.2821,074,955.6354,121,065.81
  经营活动现金流出小计1,472,261,539.27946,743,834.69457,101,634.11,626,548,201.08
  经营活动产生的现金流量净额-105,342,842.46-49,088,783.51-7,003,668.1108,961,085.08
二、投资活动产生的现金流量:
  收回投资收到的现金33,636,753.2415,636,753.2410,000,000123,524,675.32
  取得投资收益收到的现金5,393,385.65900,027.782,263,717.81,912,641.1
  处置固定资产、无形资产和其他长期资产收回的现金净额1,261,233.331,261,233.331,168,8002,028,970.56
  投资活动现金流入小计40,291,372.2217,798,014.3513,432,517.8127,466,286.98
  购建固定资产、无形资产和其他长期资产支付的现金50,902,522.140,190,025.427,844,928146,927,663.72
  投资支付的现金---102,000,000
  投资活动现金流出小计50,902,522.140,190,025.427,844,928248,927,663.72
  投资活动产生的现金流量净额-10,611,149.88-22,392,011.05-14,412,410.2-121,461,376.74
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,000--139,719,616.68
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计60,000,000--139,719,616.68
  偿还债务支付的现金80,000,00050,000,00020,000,00092,332,938.04
  分配股利、利润或偿付利息支付的现金9,186,585.49,186,585.4-36,478,663.29
  支付其他与筹资活动有关的现金--010,299,662.66
  筹资活动现金流出小计89,186,585.459,186,585.420,000,000139,111,263.99
  筹资活动产生的现金流量净额-29,186,585.4-59,186,585.4-20,000,000608,352.69
四、汇率变动对现金及现金等价物的影响-20,372,461.85-14,544,246.08-7,881,538.43-9,560,429.6
五、现金及现金等价物净增加额-165,513,039.59-145,211,626.04-49,297,616.73-21,452,368.57
  加:期初现金及现金等价物余额411,019,112.78411,019,112.78411,610,850.14432,471,481.35
  期末现金及现金等价物余额245,506,073.19265,807,486.74362,313,233.41411,019,112.78
补充资料:
  净利润--25,310,608.63-10,941,054.87
  资产减值准备-6,656,774.57-10,369,897.3
  固定资产和投资性房地产折旧-23,493,539.25-42,284,313.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,493,539.25-42,284,313.73
  无形资产摊销-4,571,212.77-7,565,743.25
  长期待摊费用摊销-3,810,879.31-5,732,925.87
  处置固定资产、无形资产和其他长期资产的损失--2,255,892.28--118,793.87
  固定资产报废损失---12,500
  公允价值变动损失---1,914,338.23
  财务费用-19,184,989.88-14,098,521.28
  投资损失--810,512.39--2,093,153.5
  递延所得税---1,226,253.21
  其中:递延所得税资产减少---1,226,253.21
  存货的减少--84,650,731.46--1,399,341.65
  经营性应收项目的减少--61,776,016.51-63,324,018.55
  经营性应付项目的增加-65,717,795.65--51,768,761.05
  融资租入固定资产---4,880,908.02
  现金的期末余额-265,807,486.74-411,019,112.78
  减:现金的期初余额-411,019,112.78-432,471,481.35
  现金及现金等价物的净增加额--145,211,626.04--21,452,368.57
公告日期2026-10-302026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑