当前位置:首页 - 行情中心 - 朗科智能(300543) - 财务分析 - 现金流量表

朗科智能

(300543)

  

流通市值:19.37亿  总市值:23.71亿
流通股本:2.50亿   总股本:3.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金834,968,121.27421,168,648.141,564,841,892.111,223,567,651.1
  收到的税费返还50,230,855.722,405,308.0987,512,429.3672,361,579.92
  收到其他与经营活动有关的现金12,456,074.216,524,009.7783,154,964.6987,476,118.79
  经营活动现金流入小计897,655,051.18450,097,9661,735,509,286.161,383,405,349.81
  购买商品、接受劳务支付的现金682,233,751.42312,193,575.891,153,919,340.98875,555,618.93
  支付给职工以及为职工支付的现金190,845,836.47106,337,543.86370,261,780.6266,346,695.4
  支付的各项税费32,424,110.5217,495,558.7248,246,013.6954,464,231.06
  支付其他与经营活动有关的现金41,240,136.2821,074,955.6354,121,065.8173,943,343.97
  经营活动现金流出小计946,743,834.69457,101,634.11,626,548,201.081,270,309,889.36
  经营活动产生的现金流量净额-49,088,783.51-7,003,668.1108,961,085.08113,095,460.45
二、投资活动产生的现金流量:
  收回投资收到的现金15,636,753.2410,000,000123,524,675.32101,000,000
  取得投资收益收到的现金900,027.782,263,717.81,912,641.12,151,307.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,261,233.331,168,8002,028,970.56387,760.33
  投资活动现金流入小计17,798,014.3513,432,517.8127,466,286.98103,539,067.35
  购建固定资产、无形资产和其他长期资产支付的现金40,190,025.427,844,928146,927,663.7286,349,639.35
  投资支付的现金--102,000,000102,000,000
  投资活动现金流出小计40,190,025.427,844,928248,927,663.72188,349,639.35
  投资活动产生的现金流量净额-22,392,011.05-14,412,410.2-121,461,376.74-84,810,572
三、筹资活动产生的现金流量:
  取得借款收到的现金--139,719,616.6880,500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--139,719,616.6880,500,000
  偿还债务支付的现金50,000,00020,000,00092,332,938.0460,000,000
  分配股利、利润或偿付利息支付的现金9,186,585.4-36,478,663.2931,233,418.62
  支付其他与筹资活动有关的现金-010,299,662.667,526,951.23
  筹资活动现金流出小计59,186,585.420,000,000139,111,263.9998,760,369.85
  筹资活动产生的现金流量净额-59,186,585.4-20,000,000608,352.69-18,260,369.85
四、汇率变动对现金及现金等价物的影响-14,544,246.08-7,881,538.43-9,560,429.64,653,462.14
五、现金及现金等价物净增加额-145,211,626.04-49,297,616.73-21,452,368.5714,677,980.74
  加:期初现金及现金等价物余额411,019,112.78411,610,850.14432,471,481.35432,471,481.35
  期末现金及现金等价物余额265,807,486.74362,313,233.41411,019,112.78447,149,462.09
补充资料:
  净利润-25,310,608.63-10,941,054.87-
  资产减值准备6,656,774.57-10,369,897.3-
  固定资产和投资性房地产折旧23,493,539.25-42,284,313.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,493,539.25-42,284,313.73-
  无形资产摊销4,571,212.77-7,565,743.25-
  长期待摊费用摊销3,810,879.31-5,732,925.87-
  处置固定资产、无形资产和其他长期资产的损失-2,255,892.28--118,793.87-
  固定资产报废损失--12,500-
  公允价值变动损失--1,914,338.23-
  财务费用19,184,989.88-14,098,521.28-
  投资损失-810,512.39--2,093,153.5-
  递延所得税--1,226,253.21-
  其中:递延所得税资产减少--1,226,253.21-
  存货的减少-84,650,731.46--1,399,341.65-
  经营性应收项目的减少-61,776,016.51-63,324,018.55-
  经营性应付项目的增加65,717,795.65--51,768,761.05-
  融资租入固定资产--4,880,908.02-
  现金的期末余额265,807,486.74-411,019,112.78-
  减:现金的期初余额411,019,112.78-432,471,481.35-
  现金及现金等价物的净增加额-145,211,626.04--21,452,368.57-
公告日期2026-08-272026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑