当前位置:首页 - 行情中心 - 朗科智能(300543) - 财务分析 - 现金流量表

朗科智能

(300543)

  

流通市值:33.73亿  总市值:41.30亿
流通股本:2.50亿   总股本:3.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金825,317,632.84478,716,322.631,510,275,824.84860,608,140.16
  收到的税费返还46,446,541.5424,387,639.9192,285,062.8762,625,321.04
  收到其他与经营活动有关的现金81,606,564.4775,676,031.2628,039,786.8722,350,495.93
  经营活动现金流入小计953,370,738.85578,779,993.81,630,600,674.58945,583,957.13
  购买商品、接受劳务支付的现金605,571,765.45342,167,827.381,136,070,024.04584,066,840.47
  支付给职工以及为职工支付的现金183,420,952.2295,056,612.65339,358,843.35231,048,212.15
  支付的各项税费41,344,785.7824,604,658.645,343,663.5248,631,981.79
  支付其他与经营活动有关的现金45,141,610.0221,873,963.7113,700,344.275,468,696.98
  经营活动现金流出小计875,479,113.47483,703,062.331,634,472,875.11939,215,731.39
  经营活动产生的现金流量净额77,891,625.3895,076,931.47-3,872,200.536,368,225.74
二、投资活动产生的现金流量:
  收回投资收到的现金101,000,00077,000,000643,779,220.78350,000,000
  取得投资收益收到的现金138,320.01104,084.44,145,374.013,758,049.37
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,162,771.79333,605.77
  投资活动现金流入小计101,138,320.0177,104,084.4649,087,366.58354,091,655.14
  购建固定资产、无形资产和其他长期资产支付的现金58,565,666.133,290,569.73169,586,581.9989,003,095.27
  投资支付的现金101,000,00077,000,000596,000,000294,000,000
  投资活动现金流出小计159,565,666.1110,290,569.73765,586,581.99383,003,095.27
  投资活动产生的现金流量净额-58,427,346.09-33,186,485.33-116,499,215.41-28,911,440.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,600,000-
  取得借款收到的现金60,500,000-42,797,339.1942,797,339.19
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计60,500,000-44,397,339.1942,797,339.19
  偿还债务支付的现金30,000,00030,000,00042,797,339.1942,797,339.19
  分配股利、利润或偿付利息支付的现金31,233,418.62187,499.9917,959,250.0913,404,674.86
  支付其他与筹资活动有关的现金7,526,951.235,694,013.1915,819,995.991,770,894
  筹资活动现金流出小计68,760,369.8535,881,513.1876,576,585.2757,972,908.05
  筹资活动产生的现金流量净额-8,260,369.85-35,881,513.18-32,179,246.08-15,175,568.86
四、汇率变动对现金及现金等价物的影响4,917,031.622,719,055.9515,275,402.211,979,080.44
五、现金及现金等价物净增加额16,120,941.0628,727,988.91-137,275,259.81-35,739,702.81
  加:期初现金及现金等价物余额432,471,481.35432,471,481.35569,746,741.16569,746,741.16
  期末现金及现金等价物余额448,592,422.41461,199,470.26432,471,481.35534,007,038.35
补充资料:
  净利润28,835,869.33-53,598,833.75-
  资产减值准备4,545,194.36-27,869,056.93-
  固定资产和投资性房地产折旧11,064,494.82-29,349,124.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,064,494.82-29,349,124.79-
  无形资产摊销5,577,276.29-6,736,402.31-
  长期待摊费用摊销2,948,081.81-5,646,187.8-
  处置固定资产、无形资产和其他长期资产的损失-500,810.46-284,539.01-
  固定资产报废损失--11,296.99-
  财务费用1,786,979.3-9,036,483.55-
  投资损失561,611.18-429,155.03-
  递延所得税---551,443.73-
  其中:递延所得税资产减少--10,165,130.39-
    递延所得税负债增加---10,716,574.12-
  存货的减少-32,497,703.73--62,716,607.54-
  经营性应收项目的减少58,531,873.11--173,684,770.84-
  经营性应付项目的增加-7,218,388.25-86,329,729.27-
  现金的期末余额448,592,422.41-432,471,481.35-
  减:现金的期初余额432,471,481.35-569,746,741.16-
  现金及现金等价物的净增加额16,120,941.06--137,275,259.81-
公告日期2025-08-272025-04-252025-04-252024-10-23
审计意见(境内)标准无保留意见
TOP↑