流通市值:33.73亿 | 总市值:41.30亿 | ||
流通股本:2.50亿 | 总股本:3.06亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 825,317,632.84 | 478,716,322.63 | 1,510,275,824.84 | 860,608,140.16 |
收到的税费返还 | 46,446,541.54 | 24,387,639.91 | 92,285,062.87 | 62,625,321.04 |
收到其他与经营活动有关的现金 | 81,606,564.47 | 75,676,031.26 | 28,039,786.87 | 22,350,495.93 |
经营活动现金流入小计 | 953,370,738.85 | 578,779,993.8 | 1,630,600,674.58 | 945,583,957.13 |
购买商品、接受劳务支付的现金 | 605,571,765.45 | 342,167,827.38 | 1,136,070,024.04 | 584,066,840.47 |
支付给职工以及为职工支付的现金 | 183,420,952.22 | 95,056,612.65 | 339,358,843.35 | 231,048,212.15 |
支付的各项税费 | 41,344,785.78 | 24,604,658.6 | 45,343,663.52 | 48,631,981.79 |
支付其他与经营活动有关的现金 | 45,141,610.02 | 21,873,963.7 | 113,700,344.2 | 75,468,696.98 |
经营活动现金流出小计 | 875,479,113.47 | 483,703,062.33 | 1,634,472,875.11 | 939,215,731.39 |
经营活动产生的现金流量净额 | 77,891,625.38 | 95,076,931.47 | -3,872,200.53 | 6,368,225.74 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 101,000,000 | 77,000,000 | 643,779,220.78 | 350,000,000 |
取得投资收益收到的现金 | 138,320.01 | 104,084.4 | 4,145,374.01 | 3,758,049.37 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 1,162,771.79 | 333,605.77 |
投资活动现金流入小计 | 101,138,320.01 | 77,104,084.4 | 649,087,366.58 | 354,091,655.14 |
购建固定资产、无形资产和其他长期资产支付的现金 | 58,565,666.1 | 33,290,569.73 | 169,586,581.99 | 89,003,095.27 |
投资支付的现金 | 101,000,000 | 77,000,000 | 596,000,000 | 294,000,000 |
投资活动现金流出小计 | 159,565,666.1 | 110,290,569.73 | 765,586,581.99 | 383,003,095.27 |
投资活动产生的现金流量净额 | -58,427,346.09 | -33,186,485.33 | -116,499,215.41 | -28,911,440.13 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,600,000 | - |
取得借款收到的现金 | 60,500,000 | - | 42,797,339.19 | 42,797,339.19 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 60,500,000 | - | 44,397,339.19 | 42,797,339.19 |
偿还债务支付的现金 | 30,000,000 | 30,000,000 | 42,797,339.19 | 42,797,339.19 |
分配股利、利润或偿付利息支付的现金 | 31,233,418.62 | 187,499.99 | 17,959,250.09 | 13,404,674.86 |
支付其他与筹资活动有关的现金 | 7,526,951.23 | 5,694,013.19 | 15,819,995.99 | 1,770,894 |
筹资活动现金流出小计 | 68,760,369.85 | 35,881,513.18 | 76,576,585.27 | 57,972,908.05 |
筹资活动产生的现金流量净额 | -8,260,369.85 | -35,881,513.18 | -32,179,246.08 | -15,175,568.86 |
四、汇率变动对现金及现金等价物的影响 | 4,917,031.62 | 2,719,055.95 | 15,275,402.21 | 1,979,080.44 |
五、现金及现金等价物净增加额 | 16,120,941.06 | 28,727,988.91 | -137,275,259.81 | -35,739,702.81 |
加:期初现金及现金等价物余额 | 432,471,481.35 | 432,471,481.35 | 569,746,741.16 | 569,746,741.16 |
期末现金及现金等价物余额 | 448,592,422.41 | 461,199,470.26 | 432,471,481.35 | 534,007,038.35 |
补充资料: | ||||
净利润 | 28,835,869.33 | - | 53,598,833.75 | - |
资产减值准备 | 4,545,194.36 | - | 27,869,056.93 | - |
固定资产和投资性房地产折旧 | 11,064,494.82 | - | 29,349,124.79 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 11,064,494.82 | - | 29,349,124.79 | - |
无形资产摊销 | 5,577,276.29 | - | 6,736,402.31 | - |
长期待摊费用摊销 | 2,948,081.81 | - | 5,646,187.8 | - |
处置固定资产、无形资产和其他长期资产的损失 | -500,810.46 | - | 284,539.01 | - |
固定资产报废损失 | - | - | 11,296.99 | - |
财务费用 | 1,786,979.3 | - | 9,036,483.55 | - |
投资损失 | 561,611.18 | - | 429,155.03 | - |
递延所得税 | - | - | -551,443.73 | - |
其中:递延所得税资产减少 | - | - | 10,165,130.39 | - |
递延所得税负债增加 | - | - | -10,716,574.12 | - |
存货的减少 | -32,497,703.73 | - | -62,716,607.54 | - |
经营性应收项目的减少 | 58,531,873.11 | - | -173,684,770.84 | - |
经营性应付项目的增加 | -7,218,388.25 | - | 86,329,729.27 | - |
现金的期末余额 | 448,592,422.41 | - | 432,471,481.35 | - |
减:现金的期初余额 | 432,471,481.35 | - | 569,746,741.16 | - |
现金及现金等价物的净增加额 | 16,120,941.06 | - | -137,275,259.81 | - |
公告日期 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-23 |
审计意见(境内) | 标准无保留意见 |