当前位置:首页 - 行情中心 - 朗科智能(300543) - 财务分析 - 现金流量表

朗科智能

(300543)

  

流通市值:27.52亿  总市值:33.70亿
流通股本:2.50亿   总股本:3.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,223,567,651.1825,317,632.84478,716,322.631,510,275,824.84
  收到的税费返还72,361,579.9246,446,541.5424,387,639.9192,285,062.87
  收到其他与经营活动有关的现金87,476,118.7981,606,564.4775,676,031.2628,039,786.87
  经营活动现金流入小计1,383,405,349.81953,370,738.85578,779,993.81,630,600,674.58
  购买商品、接受劳务支付的现金875,555,618.93605,571,765.45342,167,827.381,136,070,024.04
  支付给职工以及为职工支付的现金266,346,695.4183,420,952.2295,056,612.65339,358,843.35
  支付的各项税费54,464,231.0641,344,785.7824,604,658.645,343,663.52
  支付其他与经营活动有关的现金73,943,343.9745,141,610.0221,873,963.7113,700,344.2
  经营活动现金流出小计1,270,309,889.36875,479,113.47483,703,062.331,634,472,875.11
  经营活动产生的现金流量净额113,095,460.4577,891,625.3895,076,931.47-3,872,200.53
二、投资活动产生的现金流量:
  收回投资收到的现金101,000,000101,000,00077,000,000643,779,220.78
  取得投资收益收到的现金2,151,307.02138,320.01104,084.44,145,374.01
  处置固定资产、无形资产和其他长期资产收回的现金净额387,760.33--1,162,771.79
  投资活动现金流入小计103,539,067.35101,138,320.0177,104,084.4649,087,366.58
  购建固定资产、无形资产和其他长期资产支付的现金86,349,639.3558,565,666.133,290,569.73169,586,581.99
  投资支付的现金102,000,000101,000,00077,000,000596,000,000
  投资活动现金流出小计188,349,639.35159,565,666.1110,290,569.73765,586,581.99
  投资活动产生的现金流量净额-84,810,572-58,427,346.09-33,186,485.33-116,499,215.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,600,000
  取得借款收到的现金80,500,00060,500,000-42,797,339.19
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计80,500,00060,500,000-44,397,339.19
  偿还债务支付的现金60,000,00030,000,00030,000,00042,797,339.19
  分配股利、利润或偿付利息支付的现金31,233,418.6231,233,418.62187,499.9917,959,250.09
  支付其他与筹资活动有关的现金7,526,951.237,526,951.235,694,013.1915,819,995.99
  筹资活动现金流出小计98,760,369.8568,760,369.8535,881,513.1876,576,585.27
  筹资活动产生的现金流量净额-18,260,369.85-8,260,369.85-35,881,513.18-32,179,246.08
四、汇率变动对现金及现金等价物的影响4,653,462.144,917,031.622,719,055.9515,275,402.21
五、现金及现金等价物净增加额14,677,980.7416,120,941.0628,727,988.91-137,275,259.81
  加:期初现金及现金等价物余额432,471,481.35432,471,481.35432,471,481.35569,746,741.16
  期末现金及现金等价物余额447,149,462.09448,592,422.41461,199,470.26432,471,481.35
补充资料:
  净利润-28,835,869.33-53,598,833.75
  资产减值准备-4,545,194.36-27,869,056.93
  固定资产和投资性房地产折旧-11,064,494.82-29,349,124.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,064,494.82-29,349,124.79
  无形资产摊销-5,577,276.29-6,736,402.31
  长期待摊费用摊销-2,948,081.81-5,646,187.8
  处置固定资产、无形资产和其他长期资产的损失--500,810.46-284,539.01
  固定资产报废损失---11,296.99
  财务费用-1,786,979.3-9,036,483.55
  投资损失-561,611.18-429,155.03
  递延所得税----551,443.73
  其中:递延所得税资产减少---10,165,130.39
    递延所得税负债增加----10,716,574.12
  存货的减少--32,497,703.73--62,716,607.54
  经营性应收项目的减少-58,531,873.11--173,684,770.84
  经营性应付项目的增加--7,218,388.25-86,329,729.27
  现金的期末余额-448,592,422.41-432,471,481.35
  减:现金的期初余额-432,471,481.35-569,746,741.16
  现金及现金等价物的净增加额-16,120,941.06--137,275,259.81
公告日期2025-10-282025-08-272025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑