当前位置:首页 - 行情中心 - 和仁科技(300550) - 财务分析 - 现金流量表

和仁科技

(300550)

  

流通市值:33.10亿  总市值:33.14亿
流通股本:2.62亿   总股本:2.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,846,627.83477,070,826.44219,901,935.9387,569,384.71
  收到的税费返还3,495,795.316,925,690.0511,860,826.899,010,397.29
  收到其他与经营活动有关的现金5,754,464.0533,086,336.3722,171,276.0714,897,784.2
  经营活动现金流入小计58,096,887.18527,082,852.86253,934,038.89111,477,566.2
  购买商品、接受劳务支付的现金55,429,029.64171,546,079.24103,633,982.6166,029,948.67
  支付给职工以及为职工支付的现金41,961,142.66138,844,949.22101,543,908.7765,482,544.15
  支付的各项税费13,854,422.5750,997,284.0139,064,370.0227,012,872.37
  支付其他与经营活动有关的现金8,867,006.4439,776,915.6227,736,531.5817,945,441.01
  经营活动现金流出小计120,111,601.31401,165,228.09271,978,792.98176,470,806.2
  经营活动产生的现金流量净额-62,014,714.13125,917,624.77-18,044,754.09-64,993,240
二、投资活动产生的现金流量:
  收回投资收到的现金340,000,000540,000,000170,000,00080,000,000
  取得投资收益收到的现金559,520.581,698,469.75254,180.8390,400.01
  处置固定资产、无形资产和其他长期资产收回的现金净额25,388.8129,921.43101,716.3872,800.28
  投资活动现金流入小计340,584,909.38541,828,391.18170,355,897.2180,163,200.29
  购建固定资产、无形资产和其他长期资产支付的现金4,939,282.5941,994,998.0328,100,665.718,906,695.26
  投资支付的现金400,000,000580,000,000242,000,000102,000,000
  取得子公司及其他营业单位支付的现金-1,142,439.29--
  投资活动现金流出小计404,939,282.59623,137,437.32270,100,665.7120,906,695.26
  投资活动产生的现金流量净额-64,354,373.21-81,309,046.14-99,744,768.49-40,743,494.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-698,000698,000600,000
  其中:子公司吸收少数股东投资收到的现金-0698,000600,000
  取得借款收到的现金-50,000,00055,090,00055,090,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-50,698,00055,788,00055,690,000
  偿还债务支付的现金50,000,00096,001,00096,001,00081,001,000
  分配股利、利润或偿付利息支付的现金391,526.678,870,046.038,238,195.068,137,933.39
  支付其他与筹资活动有关的现金44,525680,187.912,508,325.2114,254
  筹资活动现金流出小计50,436,051.67105,551,233.94106,747,520.2689,253,187.39
  筹资活动产生的现金流量净额-50,436,051.67-54,853,233.94-50,959,520.26-33,563,187.39
五、现金及现金等价物净增加额-176,805,139.01-10,244,655.31-168,749,042.84-139,299,922.36
  加:期初现金及现金等价物余额528,082,268.17538,327,923.48549,185,484.19538,327,923.48
  期末现金及现金等价物余额351,277,129.16528,083,268.17380,436,441.35399,028,001.12
补充资料:
  净利润-48,008,194.19--3,680,141.71
  资产减值准备-37,184,717.5-19,126,188.94
  固定资产和投资性房地产折旧-11,257,949.04-5,477,411.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,257,949.04-5,477,411.09
  无形资产摊销-16,894,336.01-7,406,860.54
  长期待摊费用摊销-9,930,910.48-4,474,054.35
  处置固定资产、无形资产和其他长期资产的损失-21,385.74-17,368.97
  固定资产报废损失-33,768.89-16,212.41
  公允价值变动损失--738,527.79--445,250.01
  财务费用-1,835,394.45-1,175,717.35
  投资损失--1,270,101.53-154,149.56
  递延所得税--4,555,980.83--2,781,165.25
  其中:递延所得税资产减少--4,555,980.83--2,781,165.25
  存货的减少--5,805,193.71--8,741,714.24
  经营性应收项目的减少-7,388,078.68--86,320,737.63
  经营性应付项目的增加-5,059,188.23--977,464.13
  现金的期末余额-528,083,268.17-399,028,001.12
  减:现金的期初余额-538,327,923.48-538,327,923.48
  现金及现金等价物的净增加额--10,244,655.31--139,299,922.36
公告日期2026-04-152026-04-152025-10-252025-08-21
审计意见(境内)标准无保留意见
TOP↑