当前位置:首页 - 行情中心 - 和仁科技(300550) - 财务分析 - 现金流量表

和仁科技

(300550)

  

流通市值:31.58亿  总市值:31.61亿
流通股本:2.62亿   总股本:2.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,428,189.348,846,627.83477,070,826.44219,901,935.93
  收到的税费返还4,318,044.413,495,795.316,925,690.0511,860,826.89
  收到其他与经营活动有关的现金10,749,605.045,754,464.0533,086,336.3722,171,276.07
  经营活动现金流入小计149,495,838.7558,096,887.18527,082,852.86253,934,038.89
  购买商品、接受劳务支付的现金95,803,434.8455,429,029.64171,546,079.24103,633,982.61
  支付给职工以及为职工支付的现金81,876,291.9641,961,142.66138,844,949.22101,543,908.77
  支付的各项税费24,073,700.0413,854,422.5750,997,284.0139,064,370.02
  支付其他与经营活动有关的现金18,213,930.098,867,006.4439,776,915.6227,736,531.58
  经营活动现金流出小计219,967,356.93120,111,601.31401,165,228.09271,978,792.98
  经营活动产生的现金流量净额-70,471,518.18-62,014,714.13125,917,624.77-18,044,754.09
二、投资活动产生的现金流量:
  收回投资收到的现金790,000,000340,000,000540,000,000170,000,000
  取得投资收益收到的现金1,380,492.95559,520.581,698,469.75254,180.83
  处置固定资产、无形资产和其他长期资产收回的现金净额756,024.5125,388.8129,921.43101,716.38
  投资活动现金流入小计792,136,517.46340,584,909.38541,828,391.18170,355,897.21
  购建固定资产、无形资产和其他长期资产支付的现金18,465,619.964,939,282.5941,994,998.0328,100,665.7
  投资支付的现金790,000,000400,000,000580,000,000242,000,000
  取得子公司及其他营业单位支付的现金--1,142,439.29-
  投资活动现金流出小计808,465,619.96404,939,282.59623,137,437.32270,100,665.7
  投资活动产生的现金流量净额-16,329,102.5-64,354,373.21-81,309,046.14-99,744,768.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金--698,000698,000
  其中:子公司吸收少数股东投资收到的现金--0698,000
  取得借款收到的现金--50,000,00055,090,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--50,698,00055,788,000
  偿还债务支付的现金50,000,00050,000,00096,001,00096,001,000
  分配股利、利润或偿付利息支付的现金8,302,886.32391,526.678,870,046.038,238,195.06
  支付其他与筹资活动有关的现金140,35744,525680,187.912,508,325.2
  筹资活动现金流出小计58,443,243.3250,436,051.67105,551,233.94106,747,520.26
  筹资活动产生的现金流量净额-58,443,243.32-50,436,051.67-54,853,233.94-50,959,520.26
四、汇率变动对现金及现金等价物的影响-1,742.97---
五、现金及现金等价物净增加额-145,245,606.97-176,805,139.01-10,244,655.31-168,749,042.84
  加:期初现金及现金等价物余额528,083,268.17528,082,268.17538,327,923.48549,185,484.19
  期末现金及现金等价物余额382,837,661.2351,277,129.16528,083,268.17380,436,441.35
补充资料:
  净利润-28,161,168.33-48,008,194.19-
  资产减值准备11,761,439.95-37,184,717.5-
  固定资产和投资性房地产折旧5,814,579.7-11,257,949.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,814,579.7-11,257,949.04-
  无形资产摊销9,649,662.9-16,894,336.01-
  长期待摊费用摊销5,315,393.15-9,930,910.48-
  处置固定资产、无形资产和其他长期资产的损失446,762.87-21,385.74-
  固定资产报废损失5,965.68-33,768.89-
  公允价值变动损失-683,888.89--738,527.79-
  财务费用407,217.87-1,835,394.45-
  投资损失-881,762.32--1,270,101.53-
  递延所得税-4,607,159.43--4,555,980.83-
  其中:递延所得税资产减少-4,607,159.43--4,555,980.83-
  存货的减少-22,361,454.64--5,805,193.71-
  经营性应收项目的减少-48,031,250.02-7,388,078.68-
  经营性应付项目的增加238,186.51-5,059,188.23-
  现金的期末余额382,837,661.2-528,083,268.17-
  减:现金的期初余额528,083,268.17-538,327,923.48-
  现金及现金等价物的净增加额-145,245,606.97--10,244,655.31-
公告日期2026-08-122026-04-152026-04-152025-10-25
审计意见(境内)标准无保留意见
TOP↑