当前位置:首页 - 行情中心 - 丝路视觉(300556) - 财务分析 - 现金流量表

丝路视觉

(300556)

  

流通市值:20.24亿  总市值:22.99亿
流通股本:1.07亿   总股本:1.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金452,516,048.91241,901,192.94960,297,961.61648,611,772.4
  收到其他与经营活动有关的现金9,595,662.151,626,233.049,522,421.415,412,247.47
  经营活动现金流入小计462,111,711.06243,527,425.98969,820,383.02654,024,019.87
  购买商品、接受劳务支付的现金270,571,265.03146,830,011.66544,250,382.5434,619,258.85
  支付给职工以及为职工支付的现金180,382,537.59105,575,118.7449,402,193.63352,729,402.2
  支付的各项税费17,561,722.5310,291,411.3753,443,430.3443,171,793.39
  支付其他与经营活动有关的现金20,396,520.539,351,454.7664,813,666.952,047,364.51
  经营活动现金流出小计488,912,045.68272,047,996.491,111,909,673.37882,567,818.95
  经营活动产生的现金流量净额-26,800,334.62-28,520,570.51-142,089,290.35-228,543,799.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,857,805,202.49137,801,202.491,050,500,000693,129,704
  取得投资收益收到的现金1,143,964.5239,527.584,012,502.913,021,316.84
  处置固定资产、无形资产和其他长期资产收回的现金净额288,464.7145,277.155,019,985.92733,148.34
  投资活动现金流入小计1,859,237,631.69138,186,007.221,059,532,488.83696,884,169.18
  购建固定资产、无形资产和其他长期资产支付的现金1,515,931.61,076,503.263,853,212.73,789,966.11
  投资支付的现金2,085,001,000176,997,0001,044,304,025.39805,303,919.98
  投资活动现金流出小计2,086,516,931.6178,073,503.261,048,157,238.09809,093,886.09
  投资活动产生的现金流量净额-227,279,299.91-39,887,496.0411,375,250.74-112,209,716.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,760,198.622,746,407.11
  取得借款收到的现金82,000,00067,000,000158,500,000153,500,000
  收到其他与筹资活动有关的现金6,942,908.183,579,035.8111,729,000-
  筹资活动现金流入小计88,942,908.1870,579,035.81172,989,198.62156,246,407.11
  偿还债务支付的现金95,001,010.0160,001,010.01127,000,000122,000,000
  分配股利、利润或偿付利息支付的现金5,151,484.984,086,855.169,886,197.929,986,772.05
  支付其他与筹资活动有关的现金9,608,438.773,445,908.7423,345,509.6215,538,927.79
  筹资活动现金流出小计109,760,933.7667,533,773.91160,231,707.54147,525,699.84
  筹资活动产生的现金流量净额-20,818,025.583,045,261.912,757,491.088,720,707.27
四、汇率变动对现金及现金等价物的影响---24,043.03-
五、现金及现金等价物净增加额-274,897,660.11-65,362,804.65-117,980,591.56-332,032,808.72
  加:期初现金及现金等价物余额500,219,357.13498,494,319.06618,199,948.69618,199,948.69
  期末现金及现金等价物余额225,321,697.02433,131,514.41500,219,357.13286,167,139.97
补充资料:
  净利润-81,614,972.14--368,201,996.05-
  资产减值准备14,016,471.19-72,435,603.29-
  固定资产和投资性房地产折旧4,014,157.13-9,412,898.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,014,157.13-9,412,898.68-
  无形资产摊销1,136,734.95-4,048,066.07-
  长期待摊费用摊销1,421,569.93-3,478,786.22-
  处置固定资产、无形资产和其他长期资产的损失-888,398.31--1,951,661.86-
  固定资产报废损失53,576.6--171,322.96-
  财务费用10,095,559.65-19,654,884.81-
  投资损失3,783,757.57-6,097,702.71-
  递延所得税-14,349,297.89--56,131,953.74-
  其中:递延所得税资产减少-11,979,984.09--58,116,444.39-
    递延所得税负债增加-2,369,313.8-1,984,490.65-
  存货的减少-9,933,378.76--29,876,637.69-
  经营性应收项目的减少166,179,966.8-278,179,983.33-
  经营性应付项目的增加-128,510,106.41--104,130,605.05-
  其他--2,471,693.49-
  债务转为资本--3,414-
  不涉及现金收支的投资和筹资活动金额其他项目4,541,797.86---
  现金的期末余额225,321,697.02-500,219,357.13-
  减:现金的期初余额500,219,357.13-618,199,948.69-
  现金及现金等价物的净增加额-274,897,660.11--117,980,591.56-
公告日期2025-08-192025-04-262025-04-262024-10-19
审计意见(境内)标准无保留意见
TOP↑