当前位置:首页 - 行情中心 - 丝路视觉(300556) - 财务分析 - 现金流量表

丝路视觉

(300556)

  

流通市值:23.82亿  总市值:26.68亿
流通股本:1.09亿   总股本:1.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金638,380,494.98439,561,603.39228,396,392.311,033,984,362.41
  收到其他与经营活动有关的现金4,879,903.341,193,009.26485,618.5715,584,859.84
  经营活动现金流入小计643,260,398.32440,754,612.65228,882,010.881,049,569,222.25
  购买商品、接受劳务支付的现金357,359,665.99234,607,475.37130,249,776.62551,740,612.38
  支付给职工以及为职工支付的现金232,872,028.46166,871,188.797,408,412.38327,416,197.38
  支付的各项税费34,901,355.3928,414,653.5521,284,902.8334,316,697.66
  支付其他与经营活动有关的现金34,415,042.4724,544,666.2611,226,104.6442,503,500.63
  经营活动现金流出小计659,548,092.31454,437,983.88260,169,196.47955,977,008.05
  经营活动产生的现金流量净额-16,287,693.99-13,683,371.23-31,287,185.5993,592,214.2
二、投资活动产生的现金流量:
  收回投资收到的现金2,156,003,786.861,386,003,786.86416,000,0002,899,505,202.49
  取得投资收益收到的现金2,173,531.921,340,695.19204,694.172,970,932.76
  处置固定资产、无形资产和其他长期资产收回的现金净额45,718,795.3145,670,090.7744,931,443.571,291,940.14
  投资活动现金流入小计2,203,896,114.091,433,014,572.82461,136,137.742,903,768,075.39
  购建固定资产、无形资产和其他长期资产支付的现金9,320,875.848,014,829.98780,536.56,063,326.15
  投资支付的现金2,424,870,0061,544,750,006536,000,0012,846,001,000
  投资活动现金流出小计2,434,190,881.841,552,764,835.98536,780,537.52,852,064,326.15
  投资活动产生的现金流量净额-230,294,767.75-119,750,263.16-75,644,399.7651,703,749.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,658.5
  取得借款收到的现金47,000,00030,000,00020,000,000115,500,000
  收到其他与筹资活动有关的现金4,262,329.572,443,594.25-7,372,895.98
  筹资活动现金流入小计51,262,329.5732,443,594.2520,000,000122,903,554.48
  偿还债务支付的现金83,500,00050,000,00035,000,000190,505,046.91
  分配股利、利润或偿付利息支付的现金5,337,983.175,055,245.944,675,962.66,299,374.03
  支付其他与筹资活动有关的现金11,428,684.328,383,071.414,970,283.4617,482,622.75
  筹资活动现金流出小计100,266,667.4963,438,317.3544,646,246.06214,287,043.69
  筹资活动产生的现金流量净额-49,004,337.92-30,994,723.1-24,646,246.06-91,383,489.21
四、汇率变动对现金及现金等价物的影响----506.05
五、现金及现金等价物净增加额-295,586,799.66-164,428,357.49-131,577,831.4153,911,968.18
  加:期初现金及现金等价物余额554,131,325.31554,131,325.31554,131,325.31500,219,357.13
  期末现金及现金等价物余额258,544,525.65389,702,967.82422,553,493.9554,131,325.31
补充资料:
  净利润-362,833.39--63,541,576.03
  资产减值准备--3,165,989.44-5,763,514
  固定资产和投资性房地产折旧-2,539,066.14-7,345,453.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,539,066.14-7,345,453.91
  无形资产摊销-607,722.4-1,808,661.01
  长期待摊费用摊销-806,383.24-2,750,524.8
  处置固定资产、无形资产和其他长期资产的损失--1,496,166.13-1,521,913.6
  固定资产报废损失-65,474.39-201.21
  财务费用-8,639,726.55-19,097,872.39
  投资损失--1,532,439.39--117,048,559.93
  递延所得税-1,031,325.13--21,019,918.78
  其中:递延所得税资产减少-1,451,860.22--25,476,914.86
    递延所得税负债增加--420,535.09-4,456,996.08
  存货的减少-3,197,077.24--53,551,568.81
  经营性应收项目的减少-48,541,302.28-229,908,660.5
  经营性应付项目的增加--80,936,188.06-64,233,775.73
  其他---660,335.47
  债务转为资本-753-1,500
  不涉及现金收支的投资和筹资活动金额其他项目-18,101,255.11-10,284,751.87
  现金的期末余额-389,702,967.82-554,131,325.31
  减:现金的期初余额-554,131,325.31-500,219,357.13
  现金及现金等价物的净增加额--164,428,357.49-53,911,968.18
公告日期2026-10-272026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑