当前位置:首页 - 行情中心 - 佳发教育(300559) - 财务分析 - 现金流量表

佳发教育

(300559)

  

流通市值:32.14亿  总市值:41.27亿
流通股本:3.11亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金310,074,242.76203,566,871.7181,130,112.32507,420,904.05
  收到的税费返还4,832,794.221,976,317.9321,384.512,991,676.73
  收到其他与经营活动有关的现金14,441,367.8610,047,374.023,261,177.624,571,684.44
  经营活动现金流入小计329,348,404.84215,590,563.6684,412,674.43534,984,265.22
  购买商品、接受劳务支付的现金138,122,705.180,842,092.0720,712,576.29251,514,700.17
  支付给职工以及为职工支付的现金77,423,943.6553,452,700.5331,902,216.36102,152,931.76
  支付的各项税费17,339,503.9312,758,357.174,317,188.7223,993,230.59
  支付其他与经营活动有关的现金26,786,032.3717,475,655.728,727,847.3437,060,114.54
  经营活动现金流出小计259,672,185.05164,528,805.4965,659,828.71414,720,977.06
  经营活动产生的现金流量净额69,676,219.7951,061,758.1718,752,845.72120,263,288.16
二、投资活动产生的现金流量:
  收回投资收到的现金413,661,080.43283,558,879.73132,557,528.89556,647,500
  取得投资收益收到的现金2,910,366.322,724,433.76934,944.55,574,413.63
  处置固定资产、无形资产和其他长期资产收回的现金净额489,351.694,386.1050,380
  投资活动现金流入小计417,060,798.35286,377,699.59133,492,473.39562,272,293.63
  购建固定资产、无形资产和其他长期资产支付的现金16,324,520.059,520,752.294,286,278.8617,958,209.63
  投资支付的现金611,189,997.02397,189,997.0270,000,000697,100,000
  投资活动现金流出小计627,514,517.07406,710,749.3174,286,278.86715,058,209.63
  投资活动产生的现金流量净额-210,453,718.72-120,333,049.7259,206,194.53-152,785,916
三、筹资活动产生的现金流量:
  取得借款收到的现金175,000,00050,137,17550,000,000210,000,000
  收到其他与筹资活动有关的现金0-020,185,000
  筹资活动现金流入小计175,000,00050,137,17550,000,000230,185,000
  偿还债务支付的现金210,066,375180,022,000180,022,00020,000,000
  分配股利、利润或偿付利息支付的现金27,966,019.6927,966,019.69-61,009,907.31
  支付其他与筹资活动有关的现金1,028,046.25774,101.42272,212.1232,152,285.03
  筹资活动现金流出小计239,060,440.94208,762,121.11180,294,212.12113,162,192.34
  筹资活动产生的现金流量净额-64,060,440.94-158,624,946.11-130,294,212.12117,022,807.66
五、现金及现金等价物净增加额-204,837,939.87-227,896,237.66-52,335,171.8784,500,179.82
  加:期初现金及现金等价物余额536,742,950.86536,742,950.86536,742,950.86452,242,771.04
  期末现金及现金等价物余额331,905,010.99308,846,713.2484,407,778.99536,742,950.86
补充资料:
  净利润-21,836,554.83-33,958,914.71
  资产减值准备---26,149,033.77
  固定资产和投资性房地产折旧-8,035,690.3-12,005,159.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,035,690.3-12,005,159.54
  无形资产摊销-8,773,450.53-16,900,946.01
  长期待摊费用摊销---1,213,333.41
  处置固定资产、无形资产和其他长期资产的损失-441.38-510,623.28
  公允价值变动损失--3,532,138.78--1,326,254.21
  财务费用-769,101.86-811,480.8
  投资损失-4,729,808.68--3,021,255.39
  递延所得税--2,125,015.13-5,873,778.4
  其中:递延所得税资产减少--2,056,990.13-6,009,828.4
    递延所得税负债增加--68,025--136,050
  存货的减少--4,660,310.3--9,888,233.38
  经营性应收项目的减少-24,398,799.46-32,750,241.55
  经营性应付项目的增加-4,429,292.49-3,536,108.87
  其他-611,433.32--3,510,383.3
  现金的期末余额-308,846,713.2-536,742,950.86
  减:现金的期初余额-536,742,950.86-452,242,771.04
  现金及现金等价物的净增加额--227,896,237.66-84,500,179.82
公告日期2026-10-232026-08-242026-04-232026-04-21
审计意见(境内)标准无保留意见
TOP↑