当前位置:首页 - 行情中心 - 佳发教育(300559) - 财务分析 - 现金流量表

佳发教育

(300559)

  

流通市值:46.98亿  总市值:60.33亿
流通股本:3.11亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,694,999.0795,766,412.92534,062,409.99399,386,535.68
  收到的税费返还2,956,790.941,924,123.0410,242,261.574,101,813.65
  收到其他与经营活动有关的现金12,758,333.813,421,187.4926,179,112.824,552,714.04
  经营活动现金流入小计273,410,123.82101,111,723.45570,483,784.36428,041,063.37
  购买商品、接受劳务支付的现金130,314,862.0959,811,671.16308,813,854.18243,962,524.93
  支付给职工以及为职工支付的现金57,042,649.2634,270,931.77122,274,832.46100,160,096.93
  支付的各项税费12,756,857.255,773,44644,587,907.2434,128,846.29
  支付其他与经营活动有关的现金19,527,567.039,601,946.2844,671,162.2738,717,955.4
  经营活动现金流出小计219,641,935.63109,457,995.21520,347,756.15416,969,423.55
  经营活动产生的现金流量净额53,768,188.19-8,346,271.7650,136,028.2111,071,639.82
二、投资活动产生的现金流量:
  收回投资收到的现金91,140,149.0991,140,149.09260,000,0000
  取得投资收益收到的现金764,368.08764,368.081,774,513.67394,196.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,9801,98025,7006,403.59
  处置子公司及其他营业单位收到的现金净额---2,068,141.70
  收到的其他与投资活动有关的现金---60,000,000
  投资活动现金流入小计91,906,497.1791,906,497.17259,732,071.9760,400,600.55
  购建固定资产、无形资产和其他长期资产支付的现金11,372,994.84,515,145.2116,701,956.998,362,510.75
  投资支付的现金121,900,000-435,500,0004,500,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0--271,000,000
  投资活动现金流出小计133,272,994.84,515,145.21452,201,956.99283,862,510.75
  投资活动产生的现金流量净额-41,366,497.6387,391,351.96-192,469,885.02-223,461,910.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金--20,000,00020,000,000
  收到其他与筹资活动有关的现金20,000,00020,000,00016,381,940.7616,381,940.76
  筹资活动现金流入小计20,000,00020,000,00036,381,940.7636,381,940.76
  偿还债务支付的现金20,000,00020,000,000-0
  分配股利、利润或偿付利息支付的现金59,927,185.05-59,674,799.1259,542,632.45
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金10,512.115,593.9720,241,270.17264,012.11
  筹资活动现金流出小计79,937,697.1620,005,593.9779,916,069.2959,806,644.56
  筹资活动产生的现金流量净额-59,937,697.16-5,593.97-43,534,128.53-23,424,703.8
五、现金及现金等价物净增加额-47,536,006.679,039,486.23-185,867,985.34-235,814,974.18
  加:期初现金及现金等价物余额452,242,771.04452,242,771.04638,110,756.38638,110,756.38
  期末现金及现金等价物余额404,706,764.44531,282,257.27452,242,771.04402,295,782.2
补充资料:
  净利润43,038,828.82-29,903,020.83-
  资产减值准备--8,553,216.8-
  固定资产和投资性房地产折旧6,023,914.14-12,840,557.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,023,914.14-12,840,557.7-
  无形资产摊销7,972,469.1-14,738,285.14-
  长期待摊费用摊销--159,999.96-
  处置固定资产、无形资产和其他长期资产的损失247,204.95--15,714.36-
  固定资产报废损失--5,453.59-
  公允价值变动损失---736,935.62-
  财务费用--147,979.39-
  投资损失3,419,842.36-2,758,848.26-
  递延所得税-2,837,319.01--5,172,269.19-
  其中:递延所得税资产减少-2,769,294.01--5,036,219.19-
    递延所得税负债增加-68,025--136,050-
  存货的减少-3,957,561.79--27,203,778.7-
  经营性应收项目的减少-35,016,998.49-30,953,060.17-
  经营性应付项目的增加20,705,554.27--47,325,490.6-
  其他7,888,750.02-24,425,166.68-
  现金的期末余额404,706,764.44-452,242,771.04-
  减:现金的期初余额452,242,771.04-638,110,756.38-
  现金及现金等价物的净增加额-47,536,006.6--185,867,985.34-
公告日期2025-08-212025-04-252025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑