当前位置:首页 - 行情中心 - 中富通(300560) - 财务分析 - 现金流量表

中富通

(300560)

  

流通市值:21.97亿  总市值:26.99亿
流通股本:1.87亿   总股本:2.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金808,197,663.04550,924,986.61289,711,158.041,187,689,680.91
  收到的税费返还409,869.021,553.98--
  收到其他与经营活动有关的现金35,399,621.9834,739,279.4611,380,134.02115,478,089.82
  经营活动现金流入小计844,007,154.04585,665,820.05301,091,292.061,303,167,770.73
  购买商品、接受劳务支付的现金353,871,470.76258,772,962.18160,986,402.79485,908,452.46
  支付给职工以及为职工支付的现金430,987,814.63295,136,223.18153,971,171.56606,396,388.29
  支付的各项税费51,828,072.3141,906,590.6416,467,712.6553,103,152.31
  支付其他与经营活动有关的现金134,960,236.1950,660,717.1128,030,747.66138,519,719.55
  经营活动现金流出小计971,647,593.89646,476,493.11359,456,034.661,283,927,712.61
  经营活动产生的现金流量净额-127,640,439.85-60,810,673.06-58,364,742.619,240,058.12
二、投资活动产生的现金流量:
  收回投资收到的现金---7,766,086.12
  取得投资收益收到的现金---633,913.88
  收到的其他与投资活动有关的现金---5,532,775.07
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---13,932,775.07
  购建固定资产、无形资产和其他长期资产支付的现金20,380,813.4113,653,071.14,998,016.2357,818,313.26
  投资支付的现金612,500612,500612,500-
  支付其他与投资活动有关的现金---1,396,772.35
  投资活动现金流出小计20,993,313.4114,265,571.15,610,516.2359,215,085.61
  投资活动产生的现金流量净额-20,993,313.41-14,265,571.1-5,610,516.23-45,282,310.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000---
  取得借款收到的现金1,199,467,926946,654,866229,454,8661,017,383,438.22
  收到其他与筹资活动有关的现金65,953,013.150,868,296.4325,118,769.69463,606,104.61
  筹资活动现金流入小计1,265,470,939.1997,523,162.43254,573,635.691,480,989,542.83
  偿还债务支付的现金1,127,059,150.91884,689,390.91164,862,142.691,062,692,767.65
  分配股利、利润或偿付利息支付的现金18,838,93212,285,201.496,021,593.1727,683,690.26
  支付其他与筹资活动有关的现金94,815,668.6159,849,192.9520,399,486.51353,300,719.69
  筹资活动现金流出小计1,240,713,751.52956,823,785.35191,283,222.371,443,677,177.6
  筹资活动产生的现金流量净额24,757,187.5840,699,377.0863,290,413.3237,312,365.23
四、汇率变动对现金及现金等价物的影响-365,877.56-283,726.13-199,399.45444,859
五、现金及现金等价物净增加额-124,242,443.24-34,660,593.21-884,244.9611,714,971.81
  加:期初现金及现金等价物余额267,603,140.12267,603,140.12267,603,140.12255,888,168.31
  期末现金及现金等价物余额143,360,696.88232,942,546.91266,718,895.16267,603,140.12
补充资料:
  净利润-17,218,687.91--77,465,411.86
  资产减值准备-30,953,218.2-159,369,865.95
  固定资产和投资性房地产折旧-6,421,817.34-14,179,326.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,421,817.34-14,179,326.08
  无形资产摊销-18,437,753.79-42,227,472.55
  长期待摊费用摊销-304,712.11-728,772.66
  处置固定资产、无形资产和其他长期资产的损失--3,265.78--12,671.26
  固定资产报废损失---19,480.3
  财务费用-14,891,419.23-29,987,604.73
  投资损失-191,133.31--5,967,391.75
  递延所得税--4,862,907.41--18,729,376.8
  其中:递延所得税资产减少--4,719,576.14--17,754,422.72
    递延所得税负债增加--143,331.27--974,954.08
  存货的减少--9,907,325.8--25,166,331.58
  经营性应收项目的减少--74,303,773.5--200,038,741.45
  经营性应付项目的增加--61,422,367.99-97,105,689.89
  现金的期末余额-232,942,546.91-267,603,140.12
  减:现金的期初余额-267,603,140.12-255,888,168.31
  现金及现金等价物的净增加额--34,660,593.21-11,714,971.81
公告日期2026-10-292026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑