当前位置:首页 - 行情中心 - 筑博设计(300564) - 财务分析 - 现金流量表

筑博设计

(300564)

  

流通市值:12.09亿  总市值:16.52亿
流通股本:1.18亿   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,880,656.07135,414,532.2267,122,131.52413,860,898.7
  收到其他与经营活动有关的现金18,107,272.4115,435,122.063,035,694.8628,982,501.92
  经营活动现金流入小计222,987,928.48150,849,654.2870,157,826.38442,843,400.62
  购买商品、接受劳务支付的现金43,222,531.2829,394,833.3316,173,263.3765,728,554.61
  支付给职工以及为职工支付的现金166,794,480.9117,875,488.4968,628,835.26230,266,130.62
  支付的各项税费14,482,921.7710,009,794.446,078,316.6323,910,299.43
  支付其他与经营活动有关的现金18,137,763.0712,912,470.56,777,104.5326,947,586.02
  经营活动现金流出小计242,637,697.02170,192,586.7697,657,519.79346,852,570.68
  经营活动产生的现金流量净额-19,649,768.54-19,342,932.48-27,499,693.4195,990,829.94
二、投资活动产生的现金流量:
  收回投资收到的现金715,000,000530,000,000230,000,000893,000,000
  取得投资收益收到的现金10,214,172.448,241,885.934,029,002.9316,379,821.25
  处置固定资产、无形资产和其他长期资产收回的现金净额3,862,8843,736,994157,31047,100,187.45
  投资活动现金流入小计729,077,056.44541,978,879.93234,186,312.93956,480,008.7
  购建固定资产、无形资产和其他长期资产支付的现金5,024,455.733,732,959.691,808,1664,421,804.72
  投资支付的现金795,306,506.85510,000,000260,000,0001,098,000,000
  投资活动现金流出小计800,330,962.58513,732,959.69261,808,1661,102,421,804.72
  投资活动产生的现金流量净额-71,253,906.1428,245,920.24-27,621,853.07-145,941,796.02
三、筹资活动产生的现金流量:
  取得借款收到的现金---269,481.92
  收到其他与筹资活动有关的现金1,141,951.8208,661.3852,9822,921,971.9
  筹资活动现金流入小计1,141,951.8208,661.3852,9823,191,453.82
  分配股利、利润或偿付利息支付的现金40,328,80032,508,000-81,650,025.63
  支付其他与筹资活动有关的现金2,504,523.921,069,156.5555,05916,845,030.82
  筹资活动现金流出小计42,833,323.9233,577,156.5555,05998,495,056.45
  筹资活动产生的现金流量净额-41,691,372.12-33,368,495.12-502,077-95,303,602.63
五、现金及现金等价物净增加额-132,595,046.8-24,465,507.36-55,623,623.48-145,254,568.71
  加:期初现金及现金等价物余额324,269,260.74324,269,260.74324,269,260.74469,523,829.45
  期末现金及现金等价物余额191,674,213.94299,803,753.38268,645,637.26324,269,260.74
补充资料:
  净利润--1,813,041.86-24,327,168.09
  资产减值准备--4,428,259.07-21,487,870.97
  固定资产和投资性房地产折旧-8,084,673.34-18,123,390.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,084,673.34-18,123,390.74
  无形资产摊销-1,286,966.2-3,064,869.79
  长期待摊费用摊销-594,686.25-1,645,941.45
  处置固定资产、无形资产和其他长期资产的损失--642,180.83--25,978,601.03
  固定资产报废损失---6,181.87
  公允价值变动损失--672,572.9-1,713,393.86
  财务费用-178,725.6-1,588,074.39
  投资损失--8,285,173.54--15,320,588.78
  递延所得税-700,184.6--263,301.62
  其中:递延所得税资产减少-700,184.6--263,301.62
  经营性应收项目的减少-16,268,664.7-73,857,639.88
  经营性应付项目的增加--31,415,369.76--10,199,874.67
  其他--111,425.64--
  现金的期末余额-299,803,753.38-324,269,260.74
  减:现金的期初余额-324,269,260.74-469,523,829.45
  现金及现金等价物的净增加额--24,465,507.36--145,254,568.71
公告日期2026-10-272026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑