当前位置:首页 - 行情中心 - 天能重工(300569) - 财务分析 - 现金流量表

天能重工

(300569)

  

流通市值:59.65亿  总市值:59.83亿
流通股本:10.20亿   总股本:10.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,787,662,561.671,012,152,850.71384,791,091.272,386,609,610.11
  收到的税费返还8,531,238.626,427,475.115,220,878.717,619,791.04
  收到其他与经营活动有关的现金31,740,270.4919,589,421.0311,171,147.5168,225,216.22
  经营活动现金流入小计1,827,934,070.781,038,169,746.85401,183,117.482,472,454,617.37
  购买商品、接受劳务支付的现金1,242,960,436.23816,092,619.46364,401,369.681,608,177,137.24
  支付给职工以及为职工支付的现金99,912,752.7271,005,636.7731,046,088.17131,213,979.73
  支付的各项税费87,458,336.8463,160,226.8133,900,582.26121,189,832.45
  支付其他与经营活动有关的现金97,025,145.9374,582,584.8931,364,846.57148,377,129.81
  经营活动现金流出小计1,527,356,671.721,024,841,067.93460,712,886.682,008,958,079.23
  经营活动产生的现金流量净额300,577,399.0613,328,678.92-59,529,769.2463,496,538.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额539,067.23351.43-178,870.57
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计539,067.23351.43-178,870.57
  购建固定资产、无形资产和其他长期资产支付的现金153,737,879.4689,803,270.4555,517,345.6243,389,683.64
  投资活动现金流出小计153,737,879.4689,803,270.4555,517,345.6243,389,683.64
  投资活动产生的现金流量净额-153,198,812.23-89,802,919.02-55,517,345.6-243,210,813.07
三、筹资活动产生的现金流量:
  取得借款收到的现金1,605,100,0001,128,400,000605,700,0001,192,500,000
  收到其他与筹资活动有关的现金539,639,813.47434,139,813.4734,139,813.47350,000,000
  筹资活动现金流入小计2,144,739,813.471,562,539,813.47639,839,813.471,542,500,000
  偿还债务支付的现金1,530,480,000934,750,000474,700,0001,063,442,250
  分配股利、利润或偿付利息支付的现金74,508,133.3543,334,434.4621,728,239.5179,853,422.9
  支付其他与筹资活动有关的现金815,730,980.53368,935,614.79133,675,351.94669,714,856.57
  筹资活动现金流出小计2,420,719,113.881,347,020,049.25630,103,591.441,913,010,529.47
  筹资活动产生的现金流量净额-275,979,300.41215,519,764.229,736,222.03-370,510,529.47
四、汇率变动对现金及现金等价物的影响427,390.58406,483.55319,952.48451,722.82
五、现金及现金等价物净增加额-128,173,323139,452,007.67-104,990,940.29-149,773,081.58
  加:期初现金及现金等价物余额821,709,497.07821,709,497.07821,709,497.07971,482,578.65
  期末现金及现金等价物余额693,536,174.07961,161,504.74716,718,556.78821,709,497.07
补充资料:
  净利润-70,175,767.71--259,855,958.76
  资产减值准备--29,489,072.02-313,454,410.85
  固定资产和投资性房地产折旧-149,141,318.15-304,477,512.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-149,141,318.15-304,477,512.88
  无形资产摊销-5,558,879.82-12,436,303.33
  长期待摊费用摊销-8,359,785.63-7,888,263.98
  处置固定资产、无形资产和其他长期资产的损失---5,390,345.29
  固定资产报废损失-1,474,239.99--
  财务费用-83,809,895.04-196,422,366.31
  投资损失-4,676,358.27-7,011,224.36
  递延所得税--19,093,759.28--47,727,145.23
  其中:递延所得税资产减少--17,953,865.41--37,186,980.64
    递延所得税负债增加--1,139,893.87--10,540,164.59
  存货的减少--426,200,921.35--311,324,449.88
  经营性应收项目的减少-358,150,895.93-589,159,246.97
  经营性应付项目的增加--198,402,229.79--373,006,611.84
  现金的期末余额-961,161,504.74-821,709,497.07
  减:现金的期初余额-821,709,497.07-971,482,578.65
  现金及现金等价物的净增加额-139,452,007.67--149,773,081.58
公告日期2025-10-242025-08-232025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑