当前位置:首页 - 行情中心 - 容大感光(300576) - 财务分析 - 现金流量表

容大感光

(300576)

  

流通市值:88.50亿  总市值:139.37亿
流通股本:2.33亿   总股本:3.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,929,997.4397,677,451.51699,465,692.34480,037,081.74
  收到的税费返还977.74977.7487,797.3587,797.35
  收到其他与经营活动有关的现金5,543,234.771,500,760.7115,559,641.4324,467,769.78
  经营活动现金流入小计346,474,209.9499,179,189.96715,113,131.12504,592,648.87
  购买商品、接受劳务支付的现金144,732,687.4643,629,635.39349,295,173.89218,103,686.84
  支付给职工以及为职工支付的现金87,801,146.6843,409,356.7133,406,334.07101,014,214.47
  支付的各项税费40,909,153.1522,015,215.9468,349,394.7953,850,295.77
  支付其他与经营活动有关的现金29,756,373.1114,412,588.9144,109,998.7340,955,056.37
  经营活动现金流出小计303,199,360.4123,466,796.94595,160,901.48413,923,253.45
  经营活动产生的现金流量净额43,274,849.54-24,287,606.98119,952,229.6490,669,395.42
二、投资活动产生的现金流量:
  收回投资收到的现金711,900,000170,000,0001,205,178,4001,071,181,000
  取得投资收益收到的现金987,035.33174,355.561,804,889.481,464,450.29
  处置固定资产、无形资产和其他长期资产收回的现金净额--272,170270,500
  收到的其他与投资活动有关的现金--2,378.452,650,000
  投资活动现金流入小计712,887,035.33170,174,355.561,207,257,837.931,075,565,950.29
  购建固定资产、无形资产和其他长期资产支付的现金17,786,996.5729,875,573.77287,908,922.46243,485,152.37
  投资支付的现金898,800,000455,680,0001,143,179,4001,044,181,000
  支付其他与投资活动有关的现金--1,200.062,800,000
  投资活动现金流出小计916,586,996.57485,555,573.771,431,089,522.521,290,466,152.37
  投资活动产生的现金流量净额-203,699,961.24-315,381,218.21-223,831,684.59-214,900,202.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金258,500,905.04459,679,990.33--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计258,500,905.04459,679,990.33--
  分配股利、利润或偿付利息支付的现金27,428,020.92-18,481,793.718,481,793.7
  支付其他与筹资活动有关的现金1,766,759.45700,960.894,830,614.662,992,931.88
  筹资活动现金流出小计29,194,780.37700,960.8923,312,408.3621,474,725.58
  筹资活动产生的现金流量净额229,306,124.67458,979,029.44-23,312,408.36-21,474,725.58
四、汇率变动对现金及现金等价物的影响211,971.35-14,926.9-39,978.68-42,422.06
五、现金及现金等价物净增加额69,092,984.32119,295,277.35-127,231,841.99-145,747,954.3
  加:期初现金及现金等价物余额89,020,146.8189,020,146.81216,251,988.8216,251,988.8
  期末现金及现金等价物余额158,113,131.13208,315,424.1689,020,146.8170,504,034.5
补充资料:
  净利润68,666,842.42-122,799,073.22-
  资产减值准备5,061,030.34-10,455,921.84-
  固定资产和投资性房地产折旧9,657,861.77-16,582,301.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,657,861.77-16,582,301.8-
  无形资产摊销698,826.84-2,336,579.21-
  长期待摊费用摊销335,570.96-1,881,063.67-
  处置固定资产、无形资产和其他长期资产的损失--153,663.11-
  固定资产报废损失66,360.93-343,984.54-
  财务费用-4,808,333.11-558,255.9-
  投资损失1,348,745.16--4,236,838.2-
  递延所得税-625,467.13--464,240.63-
  其中:递延所得税资产减少-807,957.65-145,973.08-
    递延所得税负债增加182,490.52--610,213.71-
  存货的减少-15,535,410.77--12,870,249.89-
  经营性应收项目的减少-60,654,812.54--115,572,972.55-
  经营性应付项目的增加39,539,072.01-94,937,736.49-
  其他-1,127,479.96---
  融资租入固定资产--284,207.98-
  现金的期末余额158,113,131.13-89,020,146.81-
  减:现金的期初余额89,020,146.81-216,251,988.8-
  现金及现金等价物的净增加额69,092,984.32--127,231,841.99-
公告日期2025-08-262025-04-292025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑