当前位置:首页 - 行情中心 - 数字认证(300579) - 财务分析 - 现金流量表

数字认证

(300579)

  

流通市值:97.83亿  总市值:100.71亿
流通股本:2.62亿   总股本:2.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金442,638,795.93177,805,142.831,136,277,422.86668,016,185.18
  收到的税费返还1,780,268.721,496,246.35,930,932.595,882,793.8
  收到其他与经营活动有关的现金7,972,903.423,562,265.467,157,580.124,105,603.94
  经营活动现金流入小计452,391,968.07182,863,654.591,149,365,935.57678,004,582.92
  购买商品、接受劳务支付的现金190,137,987.49122,675,679.64395,337,743.49289,122,157.69
  支付给职工以及为职工支付的现金292,971,170.25122,784,973.87542,553,367.12393,707,565.41
  支付的各项税费37,000,310.9718,953,464.6968,569,820.8650,277,238.96
  支付其他与经营活动有关的现金35,166,737.4113,516,406.7498,146,433.5275,596,949.3
  经营活动现金流出小计555,276,206.12277,930,524.941,104,607,364.99808,703,911.36
  经营活动产生的现金流量净额-102,884,238.05-95,066,870.3544,758,570.58-130,699,328.44
二、投资活动产生的现金流量:
  收回投资收到的现金237,000,000140,000,000110,000,000100,000,000
  取得投资收益收到的现金1,679,293.16671,342.477,701,119.865,784,403.42
  处置固定资产、无形资产和其他长期资产收回的现金净额--7,782-
  收到的其他与投资活动有关的现金30,745,260---
  投资活动现金流入小计269,424,553.16140,671,342.47117,708,901.86105,784,403.42
  购建固定资产、无形资产和其他长期资产支付的现金1,765,269.6582,649.8531,656,428.8224,848,972.98
  投资支付的现金200,000,000160,000,000154,000,000154,000,000
  投资活动现金流出小计201,765,269.65160,082,649.85185,656,428.82178,848,972.98
  投资活动产生的现金流量净额67,659,283.51-19,411,307.38-67,947,526.96-73,064,569.56
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,000,00010,000,000
  偿还债务支付的现金10,000,000-10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金8,483,458.3386,250716,750629,541.67
  其中:子公司支付给少数股东的股利、利润210,000-367,500367,500
  支付其他与筹资活动有关的现金9,663,357.716,507,089.0323,471,150.9417,090,605.29
  筹资活动现金流出小计28,146,816.046,593,339.0334,187,900.9427,720,146.96
  筹资活动产生的现金流量净额-28,146,816.04-6,593,339.03-24,187,900.94-17,720,146.96
五、现金及现金等价物净增加额-63,371,770.58-121,071,516.76-47,376,857.32-221,484,044.96
  加:期初现金及现金等价物余额337,109,745.43337,109,745.43384,486,602.75384,486,602.75
  期末现金及现金等价物余额273,737,974.85216,038,228.67337,109,745.43163,002,557.79
补充资料:
  净利润-92,081,845.08-10,609,797.51-
  资产减值准备-11,298,624.26-24,932,226.01-
  固定资产和投资性房地产折旧8,125,123.23-16,654,199.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,125,123.23-16,654,199.21-
  无形资产摊销2,789,885.26-5,660,945.1-
  长期待摊费用摊销10,699.74-21,399.48-
  处置固定资产、无形资产和其他长期资产的损失-18,858.93-21,370.45-
  财务费用437,810.71-1,784,938.47-
  投资损失-8,135,427.82--15,195,285.09-
  递延所得税-5,855,469.8--4,325,382.66-
  其中:递延所得税资产减少-5,855,469.8--4,325,382.66-
  存货的减少-4,258,768.69-11,623,452.81-
  经营性应收项目的减少44,770,522.65--70,717,758.34-
  经营性应付项目的增加-48,167,325.46-56,069,021.95-
  其他627,724.23--13,528,449-
  现金的期末余额273,737,974.85-337,109,745.43-
  减:现金的期初余额337,109,745.43-384,486,602.75-
  现金及现金等价物的净增加额-63,371,770.58--47,376,857.32-
公告日期2025-08-282025-04-252025-03-292024-10-24
审计意见(境内)标准无保留意见
TOP↑