当前位置:首页 - 行情中心 - 英飞特(300582) - 财务分析 - 现金流量表

英飞特

(300582)

  

流通市值:21.48亿  总市值:28.33亿
流通股本:2.26亿   总股本:2.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,572,821,116.691,031,037,550.43512,555,5532,357,979,301.61
  收到的税费返还82,404,741.9652,527,240.2219,721,43178,687,908.37
  收到其他与经营活动有关的现金115,783,146.6795,162,513.7781,578,895.6578,955,486.19
  经营活动现金流入小计1,771,009,005.321,178,727,304.42613,855,879.652,515,622,696.17
  购买商品、接受劳务支付的现金888,445,119.81576,908,849.44250,620,5181,264,872,701.62
  支付给职工以及为职工支付的现金565,265,207.21418,625,573.51224,565,560682,549,609.92
  支付的各项税费175,511,090120,967,652.5456,203,642226,389,328.38
  支付其他与经营活动有关的现金209,658,744.75143,632,176.6958,266,730294,295,067.24
  经营活动现金流出小计1,838,880,161.771,260,134,252.18589,656,4502,468,106,707.16
  经营活动产生的现金流量净额-67,871,156.45-81,406,947.7624,199,429.6547,515,989.01
二、投资活动产生的现金流量:
  收回投资收到的现金72,737,362.472,737,362.470,000,000346,355,068.84
  取得投资收益收到的现金214,758.56214,758.561,988,261280,932.67
  处置固定资产、无形资产和其他长期资产收回的现金净额228,400.368,400.368,4001,470,444.17
  收到的其他与投资活动有关的现金6,211,844.88885,236.76885,237-
  投资活动现金流入小计79,392,366.1473,905,758.0272,941,898348,106,445.68
  购建固定资产、无形资产和其他长期资产支付的现金18,337,805.5112,529,387.069,609,80941,486,382.67
  投资支付的现金55,000,00055,000,00048,280,000440,633,541.68
  取得子公司及其他营业单位支付的现金---10,000,000
  支付其他与投资活动有关的现金82,103,30077,235,1009,400,00020,560,000
  投资活动现金流出小计155,441,105.51144,764,487.0667,289,809512,679,924.35
  投资活动产生的现金流量净额-76,048,739.37-70,858,729.045,652,089-164,573,478.67
三、筹资活动产生的现金流量:
  取得借款收到的现金264,000,000234,000,000174,000,000702,230,000
  收到其他与筹资活动有关的现金213,397,063.21138,322,917.0419,872,293309,839,930.94
  筹资活动现金流入小计477,397,063.21372,322,917.04193,872,2931,012,069,930.94
  偿还债务支付的现金308,336,022255,540,584149,840,584500,423,989
  分配股利、利润或偿付利息支付的现金18,014,235.3211,935,459.665,818,81535,628,473.78
  支付其他与筹资活动有关的现金132,937,188.05108,558,943.72104,360,236307,397,236.54
  筹资活动现金流出小计459,287,445.37376,034,987.38260,019,635843,449,699.32
  筹资活动产生的现金流量净额18,109,617.84-3,712,070.34-66,147,342168,620,231.62
四、汇率变动对现金及现金等价物的影响-8,755,300.22-13,804,442.42-5,509,137.335,856,309.58
五、现金及现金等价物净增加额-134,565,578.2-169,782,189.56-41,804,960.6857,419,051.54
  加:期初现金及现金等价物余额478,511,858.68478,511,858.68478,511,858.68421,092,807.14
  期末现金及现金等价物余额343,946,280.48308,729,669.12436,706,898478,511,858.68
补充资料:
  净利润-21,545,003.53--496,977,883.32
  资产减值准备-2,851,167.4-191,725,180
  固定资产和投资性房地产折旧-33,018,048.27-71,862,738.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,018,048.27-71,862,738.98
  无形资产摊销-7,818,099.86-17,790,796.97
  长期待摊费用摊销-277,499.7-2,012,308.52
  处置固定资产、无形资产和其他长期资产的损失--146,076.6-6,811,367.93
  固定资产报废损失-56,679.45-1,419,410.38
  公允价值变动损失-1,573,322.09--5,554,567.98
  财务费用-14,810,755.39-63,174,217.6
  投资损失--17,244,238.42-1,179,993.94
  递延所得税--3,159,154.47--43,755,338.1
  其中:递延所得税资产减少--3,159,154.47--23,250,421.57
    递延所得税负债增加----20,504,916.53
  存货的减少--3,213,164.56-56,596,603.74
  经营性应收项目的减少--65,405,583.8--69,426,196.56
  经营性应付项目的增加--89,941,707.01-227,826,127.68
  其他-6,358,969.01--1,203,217.68
  现金的期末余额-308,729,669.12-478,511,858.68
  减:现金的期初余额-478,511,858.68-421,092,807.14
  现金及现金等价物的净增加额--169,782,189.56-57,419,051.54
公告日期2026-10-292026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑