当前位置:首页 - 行情中心 - 英飞特(300582) - 财务分析 - 现金流量表

英飞特

(300582)

  

流通市值:37.77亿  总市值:50.90亿
流通股本:2.22亿   总股本:2.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,118,767,563.83568,784,293.792,765,731,851.132,121,620,450.09
  收到的税费返还49,120,431.9915,262,633.28103,879,498.7487,659,161.12
  收到其他与经营活动有关的现金47,483,869.9421,902,117.15157,537,495.23114,343,838.47
  经营活动现金流入小计1,215,371,865.76605,949,044.223,027,148,845.12,323,623,449.68
  购买商品、接受劳务支付的现金581,291,963.66311,318,054.051,450,287,546.751,118,338,036.21
  支付给职工以及为职工支付的现金342,648,493.76153,752,699.64626,123,697.18473,588,542.67
  支付的各项税费131,357,455.3156,725,691.19268,203,967.06191,189,638
  支付其他与经营活动有关的现金158,855,806.468,761,256.78212,954,155.85267,256,489.2
  经营活动现金流出小计1,214,153,719.13590,557,701.662,557,569,366.842,050,372,706.08
  经营活动产生的现金流量净额1,218,146.6315,391,342.56469,579,478.26273,250,743.6
二、投资活动产生的现金流量:
  收回投资收到的现金0072,776,6953,855,440
  取得投资收益收到的现金12,379.5101,509,279.113,995,795.28
  处置固定资产、无形资产和其他长期资产收回的现金净额23,513.9523,513.95497,135.51,212.29
  收到的其他与投资活动有关的现金005,758,00060,049,128.89
  投资活动现金流入小计35,893.4623,513.9580,541,109.6167,901,576.46
  购建固定资产、无形资产和其他长期资产支付的现金16,468,010.777,307,018.5676,313,571.6750,614,090.07
  投资支付的现金10,000,000---
  支付其他与投资活动有关的现金50,607,777.79---
  投资活动现金流出小计77,075,788.567,307,018.5676,313,571.6750,614,090.07
  投资活动产生的现金流量净额-77,039,895.1-7,283,504.614,227,537.9417,287,486.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-0
  取得借款收到的现金277,800,000110,000,000424,449,444.44292,500,000
  收到其他与筹资活动有关的现金164,671,647.2452,509,449.09-100,406,826.96
  筹资活动现金流入小计442,471,647.24162,509,449.09424,449,444.44392,906,826.96
  偿还债务支付的现金245,040,000131,000,000764,988,910608,838,910
  分配股利、利润或偿付利息支付的现金21,668,915.845,389,304.237,115,738.3930,589,705.98
  支付其他与筹资活动有关的现金120,322,079.075,728,752.1725,570,177.8616,270,502.34
  筹资活动现金流出小计387,030,994.91142,118,056.37827,674,826.25655,699,118.32
  筹资活动产生的现金流量净额55,440,652.3320,391,392.72-403,225,381.81-262,792,291.36
四、汇率变动对现金及现金等价物的影响14,012,177.395,318,030.88-15,542,410.41-2,633,129.86
五、现金及现金等价物净增加额-6,368,918.7533,817,261.5555,039,223.9825,112,808.77
  加:期初现金及现金等价物余额421,092,807.14421,092,807.14366,053,583.16366,053,583.16
  期末现金及现金等价物余额414,723,888.39454,910,068.69421,092,807.14391,166,391.93
补充资料:
  净利润-42,355,220.83-9,071,833.19-
  资产减值准备10,815,301.56-17,634,769.82-
  固定资产和投资性房地产折旧37,038,116.46-67,254,038.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,038,116.46-67,254,038.58-
  无形资产摊销8,908,129.77-16,358,285.3-
  长期待摊费用摊销1,032,913.03-2,165,311.4-
  处置固定资产、无形资产和其他长期资产的损失4,874,219.29-3,588,779.85-
  固定资产报废损失--59,776.2-
  公允价值变动损失1,228,454.14-3,609,727.53-
  财务费用27,516,714.81-27,956,019.06-
  投资损失1,239,165.76--25,290.27-
  递延所得税3,180,659.19--6,579,439.02-
  其中:递延所得税资产减少6,055,774.12--2,023,850.31-
    递延所得税负债增加-2,875,114.93--4,555,588.71-
  存货的减少-148,901,648.66-249,450,982.01-
  经营性应收项目的减少-18,774,910.87--37,108,925.97-
  经营性应付项目的增加72,324,228.27-97,358,863.15-
  其他30,588,307.16--917,929.2-
  现金的期末余额414,723,888.39-421,092,807.14-
  减:现金的期初余额421,092,807.14-366,053,583.16-
  现金及现金等价物的净增加额-6,368,918.75-55,039,223.98-
公告日期2025-08-272025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑