当前位置:首页 - 行情中心 - 美联新材(300586) - 财务分析 - 现金流量表

美联新材

(300586)

  

流通市值:44.43亿  总市值:59.03亿
流通股本:5.35亿   总股本:7.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金646,283,133.84289,702,585.471,243,385,110.47934,228,725.2
  收到的税费返还12,423,903.255,208,968.035,253,211.42,729,707.71
  收到其他与经营活动有关的现金4,105,946.362,426,992.5519,121,596.614,812,265.45
  经营活动现金流入小计662,812,983.45297,338,546.051,267,759,918.47951,770,698.36
  购买商品、接受劳务支付的现金489,142,591.36220,708,515.98984,864,552.3759,495,238.2
  支付给职工以及为职工支付的现金79,581,996.5941,548,472.25168,496,083.89118,362,641.13
  支付的各项税费11,527,770.093,979,619.9632,385,789.7422,900,713.12
  支付其他与经营活动有关的现金16,622,757.448,694,020.3244,811,237.3731,972,821.19
  经营活动现金流出小计596,875,115.48274,930,628.511,230,557,663.3932,731,413.64
  经营活动产生的现金流量净额65,937,867.9722,407,917.5437,202,255.1719,039,284.72
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00040,000,00070,000,00070,000,000
  取得投资收益收到的现金798,826.72798,826.722,336,113.042,336,113.04
  处置固定资产、无形资产和其他长期资产收回的现金净额6,238.946,238.9454,353.9854,353.98
  投资活动现金流入小计40,805,065.6640,805,065.6672,390,467.0272,390,467.02
  购建固定资产、无形资产和其他长期资产支付的现金337,733,238.44182,959,038.92431,838,885.26263,772,297.57
  投资支付的现金40,000,00040,000,00070,000,00070,000,000
  投资活动现金流出小计377,733,238.44222,959,038.92501,838,885.26333,772,297.57
  投资活动产生的现金流量净额-336,928,172.78-182,153,973.26-429,448,418.24-261,381,830.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,920,0007,800,00038,370,0003,500,000
  其中:子公司吸收少数股东投资收到的现金45,920,0007,800,00038,370,0003,500,000
  取得借款收到的现金577,908,986.33385,362,635.73561,165,939.31379,169,441.69
  收到其他与筹资活动有关的现金45,581.75-4,130,275.592,177,101.38
  筹资活动现金流入小计623,874,568.08393,162,635.73603,666,214.9384,846,543.07
  偿还债务支付的现金269,191,019.69133,901,973.35411,863,541.82241,895,652.58
  分配股利、利润或偿付利息支付的现金16,988,622.4210,057,196.3640,808,242.7734,495,011.67
  其中:子公司支付给少数股东的股利、利润--16,669,80016,669,800
  支付其他与筹资活动有关的现金2,902,249.99-163,580.0912,864,806.384,776,536.14
  筹资活动现金流出小计289,081,892.1143,795,589.62465,536,590.97281,167,200.39
  筹资活动产生的现金流量净额334,792,675.98249,367,046.11138,129,623.93103,679,342.68
四、汇率变动对现金及现金等价物的影响-1,401,558.24-562,949.661,935,460.271,158,784.48
五、现金及现金等价物净增加额62,400,812.9389,058,040.73-252,181,078.87-137,504,418.67
  加:期初现金及现金等价物余额68,267,088.2768,267,088.27320,448,167.14320,448,167.14
  期末现金及现金等价物余额130,667,901.2157,325,12968,267,088.27182,943,748.47
补充资料:
  净利润2,245,292.77--112,933,330.46-
  资产减值准备12,307,331.8-55,848,847.06-
  固定资产和投资性房地产折旧72,564,675.74-146,183,749.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,564,675.74-146,183,749.17-
  无形资产摊销5,919,468.48-12,129,177.07-
  长期待摊费用摊销2,208,936.13-7,353,109.59-
  处置固定资产、无形资产和其他长期资产的损失--92,619.54-
  固定资产报废损失650,626.65-1,136,041.34-
  公允价值变动损失-2,500,575.25--3,005,848.71-
  财务费用11,278,712.42-23,964,184.72-
  投资损失-7,633,523.94-3,536,854.7-
  递延所得税-7,303,022.75--30,241,704.92-
  其中:递延所得税资产减少-6,292,331.41--29,646,384.96-
    递延所得税负债增加-1,010,691.34--595,319.96-
  存货的减少3,923,633.65--59,556,117.32-
  经营性应收项目的减少-47,803,536.29--583,479.21-
  经营性应付项目的增加15,586,377.13--11,048,297.07-
  其他2,550,350.34-330,334.67-
  现金的期末余额130,667,901.2-68,267,088.27-
  减:现金的期初余额68,267,088.27-320,448,167.14-
  现金及现金等价物的净增加额62,400,812.93--252,181,078.87-
公告日期2026-08-292026-04-232026-03-312025-10-25
审计意见(境内)标准无保留意见
TOP↑