当前位置:首页 - 行情中心 - 天铁科技(300587) - 财务分析 - 现金流量表

天铁科技

(300587)

  

流通市值:37.67亿  总市值:47.47亿
流通股本:9.26亿   总股本:11.66亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,729,900,451.41918,537,602.38632,594,032.421,674,907,803.74
收到的税费返还6,852,814.076,098,315.18630,602.559,019,546.7
收到其他与经营活动有关的现金112,838,169.2985,688,059.6943,668,124.77155,548,447.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,849,591,434.771,010,323,977.25676,892,759.741,839,475,797.61
购买商品、接受劳务支付的现金1,364,104,250.94867,928,554.49338,920,766.662,030,595,659.05
支付给职工以及为职工支付的现金120,012,031.5182,867,522.4348,262,207.16157,577,920.1
支付的各项税费38,033,896.8625,100,834.7713,931,916.13144,690,040.42
支付其他与经营活动有关的现金190,907,738.76147,447,904.73119,888,750.86368,260,921.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,713,057,918.071,123,344,816.42521,003,640.812,701,124,541.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额136,533,516.7-113,020,839.17155,889,118.93-861,648,743.62
二、投资活动产生的现金流量:
收回投资收到的现金49,000,00058,890,8446,880,524.67125,587,188
取得投资收益收到的现金3,926,584.27888,333.331,181,6008,173,924.38
处置固定资产、无形资产和其他长期资产收回的现金净额1,142,361.151,129,826.82506,563.2814,257,206.11
处置子公司及其他营业单位收到的现金净额10,000,000---
收到的其他与投资活动有关的现金38,865,105.7820,130,929.337,175,185.95180,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计102,934,051.281,039,933.4815,743,873.9328,018,318.49
购建固定资产、无形资产和其他长期资产支付的现金595,557,752.76382,874,248.93265,307,708.5413,287,714.91
支付其他与投资活动有关的现金45,429,884.82496,462.664,280,231.26-
投资活动现金流出的平衡项目0000
投资活动现金流出小计640,987,637.58383,370,711.59269,587,939.76413,287,714.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-538,053,586.38-302,330,778.11-253,844,065.86-85,269,396.42
三、筹资活动产生的现金流量:
吸收投资收到的现金185,217,975.2179,264,311.221,989,50010,482,500
其中:子公司吸收少数股东投资收到的现金34,800,00024,589,50021,989,50010,482,500
取得借款收到的现金969,982,500641,600,000357,900,0001,414,404,000
收到其他与筹资活动有关的现金279,018,454.75241,116,477.6225,704,536.82269,891,485.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,434,218,929.951,061,980,788.82405,594,036.821,694,777,985.77
偿还债务支付的现金909,542,006.27471,963,261.63136,122,444.45898,485,685.96
分配股利、利润或偿付利息支付的现金48,591,007.0834,784,589.118,438,019.1890,675,071.3
支付其他与筹资活动有关的现金46,790,385.443,094,395.29377,764.615,620,524.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,004,923,398.79509,842,246.02154,938,228.24994,781,281.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额429,295,531.16552,138,542.8250,655,808.58699,996,703.92
四、汇率变动对现金及现金等价物的影响-774,938.54-835,143.82-938,637.96-2,264,698.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额27,000,522.94135,951,781.7151,762,223.69-249,186,134.89
加:期初现金及现金等价物余额185,385,266.64185,216,656.9200,661,436.11434,402,791.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额212,385,789.58321,168,438.6352,423,659.8185,216,656.9
补充资料:
净利润-78,853,001.74--673,180,698.32
资产减值准备-10,074,258.38-420,445,260.78
固定资产和投资性房地产折旧-31,421,817.47-65,188,482.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,421,817.47-65,188,482.25
无形资产摊销-4,914,105.77-9,529,848.59
长期待摊费用摊销-496,803.06-2,423,684.36
处置固定资产、无形资产和其他长期资产的损失--130,724.22-11,263,721.09
固定资产报废损失---1,057,191.58
财务费用-33,234,802.75-61,854,371.71
投资损失--38,218,908.09-30,156,896.72
递延所得税-14,304,210.24--64,929,777.25
其中:递延所得税资产减少-13,240,249.13--64,333,586.13
递延所得税负债增加-1,063,961.11--596,191.12
存货的减少--86,615,828.38--610,328,711.37
经营性应收项目的减少--143,193,623.84--158,264,755.12
经营性应付项目的增加--39,849,117.83-24,803,647.38
其他-20,239,098.97-15,934,777.97
现金的期末余额-321,168,438.6-185,216,656.9
减:现金的期初余额-185,216,656.9-434,402,791.79
公告日期2024-10-292024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑