当前位置:首页 - 行情中心 - 天铁科技(300587) - 财务分析 - 现金流量表

天铁科技

(300587)

  

流通市值:61.47亿  总市值:75.82亿
流通股本:10.53亿   总股本:12.98亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金376,321,655.691,562,771,402.531,149,900,659.03803,679,779.05
  收到的税费返还2,584,687.757,017,901.046,773,738.935,830,229.15
  收到其他与经营活动有关的现金145,915,092.78369,126,552.24151,115,939.89108,464,332.9
  经营活动现金流入小计524,821,436.221,938,915,855.811,307,790,337.85917,974,341.1
  购买商品、接受劳务支付的现金219,385,677.931,027,870,952.14891,403,611.07567,482,905.28
  支付给职工以及为职工支付的现金33,256,360.45196,519,710.81147,960,357.52101,872,408.87
  支付的各项税费10,260,034.5678,840,950.3553,721,465.2143,926,501.06
  支付其他与经营活动有关的现金171,668,728.92672,189,481.96258,825,045.01254,046,393
  经营活动现金流出小计434,570,801.861,975,421,095.261,351,910,478.81967,328,208.21
  经营活动产生的现金流量净额90,250,634.36-36,505,239.45-44,120,140.96-49,353,867.11
二、投资活动产生的现金流量:
  收回投资收到的现金-51,416,961.45--
  取得投资收益收到的现金-157,315.07157,315.07-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,041,400.012,095,719.641,212,693.32900,000
  收到的其他与投资活动有关的现金--32,784,070.2529,986,924.85
  投资活动现金流入小计1,041,400.0153,669,996.1634,154,078.6430,886,924.85
  购建固定资产、无形资产和其他长期资产支付的现金91,447,343.22483,517,144.56301,005,133.89377,076,934.99
  投资支付的现金2,200,000380,500,000--
  支付其他与投资活动有关的现金-13,075.15--
  投资活动现金流出小计93,647,343.22864,030,219.71301,005,133.89377,076,934.99
  投资活动产生的现金流量净额-92,605,943.21-810,360,223.55-266,851,055.25-346,190,010.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金286,897.25615,027,500303,427,500303,427,500
  取得借款收到的现金169,101,0001,083,736,166610,300,000460,200,000
  收到其他与筹资活动有关的现金15,225,993.22796,784,776.78335,199,883.7278,373,895.73
  筹资活动现金流入小计184,613,890.472,495,548,442.781,248,927,383.71,042,001,395.73
  偿还债务支付的现金185,980,208.2904,437,409.26744,900,112.96552,938,960.76
  分配股利、利润或偿付利息支付的现金13,990,765.16107,445,612.41111,898,862.3139,233,422.94
  支付其他与筹资活动有关的现金59,055,479.73693,359,299.84116,807,062.9360,614,314.08
  筹资活动现金流出小计259,026,453.091,705,242,321.51973,606,038.2652,786,697.78
  筹资活动产生的现金流量净额-74,412,562.62790,306,121.27275,321,345.5389,214,697.95
四、汇率变动对现金及现金等价物的影响-189,086.12-140,998.87572,523.516,397.46
五、现金及现金等价物净增加额-76,956,957.59-56,700,340.6-35,077,327.2-6,322,781.84
  加:期初现金及现金等价物余额135,522,933.14192,223,273.74192,223,273.74192,223,273.74
  期末现金及现金等价物余额58,565,975.55135,522,933.14157,145,946.54185,900,491.9
补充资料:
  净利润--214,477,888.93--59,726,156.02
  资产减值准备-36,084,507.89--38,871,737.68
  固定资产和投资性房地产折旧-97,405,728.12-39,203,609.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,405,728.12-39,203,609.58
  无形资产摊销-10,230,570.78-4,760,636.41
  长期待摊费用摊销-1,874,110.42-666,651.93
  处置固定资产、无形资产和其他长期资产的损失--889,762.72--40,305.1
  固定资产报废损失---1,851.14
  公允价值变动损失-5,073,155.24--1,054,778.75
  财务费用-75,756,774.25-32,264,067.98
  投资损失-941,928.76--2,068,970.65
  递延所得税--71,825,203.96--13,037,407.24
  其中:递延所得税资产减少--71,755,857.54--12,733,422.16
    递延所得税负债增加--69,346.42--303,985.08
  存货的减少--71,135,433.99--96,561,336.65
  经营性应收项目的减少--117,081,095.85--12,958,304.62
  经营性应付项目的增加-157,859,148.26-53,062,489.1
  其他-51,136,060.85-44,047,233.79
  现金的期末余额-135,522,933.14-185,900,491.9
  减:现金的期初余额-192,223,273.74-192,223,273.74
  现金及现金等价物的净增加额--56,700,340.6--6,322,781.84
公告日期2026-04-282026-04-282025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑