当前位置:首页 - 行情中心 - 天铁科技(300587) - 财务分析 - 现金流量表

天铁科技

(300587)

  

流通市值:48.63亿  总市值:59.98亿
流通股本:10.53亿   总股本:12.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金970,960,440.4376,321,655.691,562,771,402.531,149,900,659.03
  收到的税费返还4,798,564.882,584,687.757,017,901.046,773,738.93
  收到其他与经营活动有关的现金234,156,562.76145,915,092.78369,126,552.24151,115,939.89
  经营活动现金流入小计1,209,915,568.04524,821,436.221,938,915,855.811,307,790,337.85
  购买商品、接受劳务支付的现金611,470,479.8219,385,677.931,027,870,952.14891,403,611.07
  支付给职工以及为职工支付的现金93,176,839.5833,256,360.45196,519,710.81147,960,357.52
  支付的各项税费22,710,565.9910,260,034.5678,840,950.3553,721,465.21
  支付其他与经营活动有关的现金207,741,175.13171,668,728.92672,189,481.96258,825,045.01
  经营活动现金流出小计935,099,060.5434,570,801.861,975,421,095.261,351,910,478.81
  经营活动产生的现金流量净额274,816,507.5490,250,634.36-36,505,239.45-44,120,140.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,650,000-51,416,961.45-
  取得投资收益收到的现金4,671.43-157,315.07157,315.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,067,986.941,041,400.012,095,719.641,212,693.32
  收到的其他与投资活动有关的现金---32,784,070.25
  投资活动现金流入小计2,722,658.371,041,400.0153,669,996.1634,154,078.64
  购建固定资产、无形资产和其他长期资产支付的现金94,469,399.2991,447,343.22483,517,144.56301,005,133.89
  投资支付的现金1,700,0002,200,000380,500,000-
  支付其他与投资活动有关的现金--13,075.15-
  投资活动现金流出小计96,169,399.2993,647,343.22864,030,219.71301,005,133.89
  投资活动产生的现金流量净额-93,446,740.92-92,605,943.21-810,360,223.55-266,851,055.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金286,897.25286,897.25615,027,500303,427,500
  其中:子公司吸收少数股东投资收到的现金286,897.25---
  取得借款收到的现金429,662,663.24169,101,0001,083,736,166610,300,000
  收到其他与筹资活动有关的现金129,624,423.1715,225,993.22796,784,776.78335,199,883.7
  筹资活动现金流入小计559,573,983.66184,613,890.472,495,548,442.781,248,927,383.7
  偿还债务支付的现金708,719,524.09185,980,208.2904,437,409.26744,900,112.96
  分配股利、利润或偿付利息支付的现金33,420,449.4313,990,765.16107,445,612.41111,898,862.31
  支付其他与筹资活动有关的现金88,081,162.1759,055,479.73693,359,299.84116,807,062.93
  筹资活动现金流出小计830,221,135.69259,026,453.091,705,242,321.51973,606,038.2
  筹资活动产生的现金流量净额-270,647,152.03-74,412,562.62790,306,121.27275,321,345.5
四、汇率变动对现金及现金等价物的影响-326,649.49-189,086.12-140,998.87572,523.51
五、现金及现金等价物净增加额-89,604,034.9-76,956,957.59-56,700,340.6-35,077,327.2
  加:期初现金及现金等价物余额135,522,933.14135,522,933.14192,223,273.74192,223,273.74
  期末现金及现金等价物余额45,918,898.2458,565,975.55135,522,933.14157,145,946.54
补充资料:
  净利润30,389,009.01--214,477,888.93-
  资产减值准备-5,769,853.8-36,084,507.89-
  固定资产和投资性房地产折旧64,071,060.86-97,405,728.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,071,060.86-97,405,728.12-
  无形资产摊销3,149,872.84-10,230,570.78-
  长期待摊费用摊销964,111.28-1,874,110.42-
  处置固定资产、无形资产和其他长期资产的损失952,958.69--889,762.72-
  公允价值变动损失-1,303,401.13-5,073,155.24-
  财务费用50,551,148.55-75,756,774.25-
  投资损失3,467,208.59-941,928.76-
  递延所得税-14,038,853.82--71,825,203.96-
  其中:递延所得税资产减少-12,851,068.94--71,755,857.54-
    递延所得税负债增加-1,187,784.88--69,346.42-
  存货的减少-15,591,297.82--71,135,433.99-
  经营性应收项目的减少91,302,193.67--117,081,095.85-
  经营性应付项目的增加29,303,018.94-157,859,148.26-
  其他36,254,222.19-51,136,060.85-
  现金的期末余额45,918,898.24-135,522,933.14-
  减:现金的期初余额135,522,933.14-192,223,273.74-
  现金及现金等价物的净增加额-89,604,034.9--56,700,340.6-
公告日期2026-08-292026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑