当前位置:首页 - 行情中心 - 天铁科技(300587) - 财务分析 - 现金流量表

天铁科技

(300587)

  

流通市值:81.84亿  总市值:101.01亿
流通股本:10.52亿   总股本:12.98亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,149,900,659.03803,679,779.05531,590,829.031,847,339,541.02
  收到的税费返还6,773,738.935,830,229.15-9,270,171.73
  收到其他与经营活动有关的现金151,115,939.89108,464,332.978,452,456.53487,690,591.73
  经营活动现金流入小计1,307,790,337.85917,974,341.1610,043,285.562,344,300,304.48
  购买商品、接受劳务支付的现金891,403,611.07567,482,905.28331,209,496.251,587,064,579.11
  支付给职工以及为职工支付的现金147,960,357.52101,872,408.8763,228,749.13162,626,540.22
  支付的各项税费53,721,465.2143,926,501.0625,289,023.2661,482,464.45
  支付其他与经营活动有关的现金258,825,045.01254,046,393160,528,055.67672,766,799.19
  经营活动现金流出小计1,351,910,478.81967,328,208.21580,255,324.312,483,940,382.97
  经营活动产生的现金流量净额-44,120,140.96-49,353,867.1129,787,961.25-139,640,078.49
二、投资活动产生的现金流量:
  收回投资收到的现金---87,090,800
  取得投资收益收到的现金157,315.07-157,315.071,290,985.37
  处置固定资产、无形资产和其他长期资产收回的现金净额1,212,693.32900,00068,303405,000
  收到的其他与投资活动有关的现金32,784,070.2529,986,924.85--
  投资活动现金流入小计34,154,078.6430,886,924.85225,618.0788,786,785.37
  购建固定资产、无形资产和其他长期资产支付的现金301,005,133.89377,076,934.99109,919,456.62496,902,352.48
  支付其他与投资活动有关的现金---8,068,723.42
  投资活动现金流出小计301,005,133.89377,076,934.99109,919,456.62504,971,075.9
  投资活动产生的现金流量净额-266,851,055.25-346,190,010.14-109,693,838.55-416,184,290.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金303,427,500303,427,500-177,987,942.93
  取得借款收到的现金610,300,000460,200,000246,800,0001,177,566,000
  收到其他与筹资活动有关的现金335,199,883.7278,373,895.731,201,167.38378,858,469.81
  筹资活动现金流入小计1,248,927,383.71,042,001,395.73248,001,167.381,734,412,412.74
  偿还债务支付的现金744,900,112.96552,938,960.76185,901,854.881,062,238,542.38
  分配股利、利润或偿付利息支付的现金111,898,862.3139,233,422.9423,105,371.7875,983,053.84
  支付其他与筹资活动有关的现金116,807,062.9360,614,314.0850,066,383.3732,938,586.47
  筹资活动现金流出小计973,606,038.2652,786,697.78259,073,610.031,171,160,182.69
  筹资活动产生的现金流量净额275,321,345.5389,214,697.95-11,072,442.65563,252,230.05
四、汇率变动对现金及现金等价物的影响572,523.516,397.46--421,244.19
五、现金及现金等价物净增加额-35,077,327.2-6,322,781.84-90,978,319.957,006,616.84
  加:期初现金及现金等价物余额192,223,273.74192,223,273.74192,223,273.74185,216,656.9
  期末现金及现金等价物余额157,145,946.54185,900,491.9101,244,953.79192,223,273.74
补充资料:
  净利润--59,726,156.02-11,556,065.08
  资产减值准备--38,871,737.68-39,616,089.98
  固定资产和投资性房地产折旧-39,203,609.58-62,847,004.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,203,609.58-62,847,004.2
  无形资产摊销-4,760,636.41-9,615,071.54
  长期待摊费用摊销-666,651.93-1,373,633.23
  处置固定资产、无形资产和其他长期资产的损失--40,305.1--122,666.69
  固定资产报废损失-1,851.14--
  公允价值变动损失--1,054,778.75-7,421,920.37
  财务费用-32,264,067.98-71,726,455.73
  投资损失--2,068,970.65--50,259,859.79
  递延所得税--13,037,407.24--12,943,970.13
  其中:递延所得税资产减少--12,733,422.16--12,384,538.99
    递延所得税负债增加--303,985.08--559,431.14
  存货的减少--96,561,336.65-154,598,876.05
  经营性应收项目的减少--12,958,304.62--445,060,765.55
  经营性应付项目的增加-53,062,489.1--36,507,648.83
  其他-44,047,233.79-44,776,157.21
  现金的期末余额-185,900,491.9-192,223,273.74
  减:现金的期初余额-192,223,273.74-185,216,656.9
  现金及现金等价物的净增加额--6,322,781.84-7,006,616.84
公告日期2025-10-302025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑