当前位置:首页 - 行情中心 - 江龙船艇(300589) - 财务分析 - 现金流量表

江龙船艇

(300589)

  

流通市值:32.37亿  总市值:52.16亿
流通股本:2.34亿   总股本:3.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,685,088.261,090,388,615.15864,263,651.67307,558,513.54
  收到的税费返还17,387,040.331,237,277.81282,316.849,576.58
  收到其他与经营活动有关的现金57,543,293.88112,872,483.1968,316,036.3133,543,818.94
  经营活动现金流入小计239,615,422.471,204,498,376.15932,862,004.82341,111,909.06
  购买商品、接受劳务支付的现金210,050,505.131,137,144,505.68928,724,117.96613,145,791.15
  支付给职工以及为职工支付的现金30,092,638.49117,960,181.6187,108,081.757,015,609.5
  支付的各项税费1,342,019.485,166,338.013,104,743.732,346,581.64
  支付其他与经营活动有关的现金64,488,164.22121,030,522.998,286,827.0550,075,117.11
  经营活动现金流出小计305,973,327.321,381,301,548.21,117,223,770.44722,583,099.4
  经营活动产生的现金流量净额-66,357,904.85-176,803,172.05-184,361,765.62-381,471,190.34
二、投资活动产生的现金流量:
  收回投资收到的现金-30,000,000--
  取得投资收益收到的现金-3,014,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额-159,755.124,0004,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-33,173,755.124,0004,000
  购建固定资产、无形资产和其他长期资产支付的现金1,307,445.2512,310,080.918,508,444.975,384,685.85
  投资活动现金流出小计1,307,445.2512,310,080.918,508,444.975,384,685.85
  投资活动产生的现金流量净额-1,307,445.2520,863,674.21-8,504,444.97-5,380,685.85
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,000379,295,954.14330,100,814.37257,100,814.37
  收到其他与筹资活动有关的现金-24,943,302.6662,725,313.861,906,135.71
  筹资活动现金流入小计80,000,000404,239,256.8392,826,128.17319,006,950.08
  偿还债务支付的现金18,262,952.09281,899,395.7135,421,4806,000,000
  分配股利、利润或偿付利息支付的现金-8,861,921.136,112,140.541,026,390.25
  支付其他与筹资活动有关的现金11,786,650.2942,929,612.2339,785,296.9734,513,450.89
  筹资活动现金流出小计30,049,602.38333,690,929.06181,318,917.5141,539,841.14
  筹资活动产生的现金流量净额49,950,397.6270,548,327.74211,507,210.66277,467,108.94
四、汇率变动对现金及现金等价物的影响-304,673.646,111.08839,480.08-962,453.74
五、现金及现金等价物净增加额-18,019,626.12-85,385,059.0219,480,480.15-110,347,220.99
  加:期初现金及现金等价物余额118,962,049.95204,347,108.97204,347,108.97204,347,108.97
  期末现金及现金等价物余额100,942,423.83118,962,049.95223,827,589.1293,999,887.98
补充资料:
  净利润--131,334,955.69--13,744,462.6
  资产减值准备-13,581,935.66-2,844,160.04
  固定资产和投资性房地产折旧-49,846,258.78-24,564,127.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,846,258.78-24,564,127.31
  无形资产摊销-1,769,272.05-883,049.1
  长期待摊费用摊销-301,607.28-150,803.64
  固定资产报废损失-155,067.69-55,500.21
  公允价值变动损失-499,983.12--
  财务费用-5,528,665.23-2,125,449.14
  投资损失-34,313,718.18--
  递延所得税--27,313,884.62--797,868.6
  其中:递延所得税资产减少--27,313,884.62--797,868.6
  存货的减少--279,744,792.54--136,040,292.5
  经营性应收项目的减少-203,836,163.83--110,707,767.82
  经营性应付项目的增加--50,132,796.11--150,803,888.26
  其他-1,890,585.09--
  现金的期末余额-118,962,049.95-93,999,887.98
  减:现金的期初余额-204,347,108.97-204,347,108.97
  现金及现金等价物的净增加额--85,385,059.02--110,347,220.99
公告日期2026-04-242026-04-242025-10-242025-08-22
审计意见(境内)标准无保留意见
TOP↑