当前位置:首页 - 行情中心 - 诚迈科技(300598) - 财务分析 - 现金流量表

诚迈科技

(300598)

  

流通市值:118.63亿  总市值:118.67亿
流通股本:2.17亿   总股本:2.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,646,329,621.941,057,983,843.69525,742,487.381,926,263,848.46
  收到其他与经营活动有关的现金55,002,269.2937,510,240.1123,203,844.2988,597,099.66
  经营活动现金流入小计1,701,331,891.231,095,494,083.8548,946,331.672,014,860,948.12
  购买商品、接受劳务支付的现金294,815,756.26215,002,576.38101,588,068.06228,104,886.42
  支付给职工以及为职工支付的现金1,410,911,466.65950,315,510.76482,772,817.521,649,822,107.77
  支付的各项税费90,482,536.7156,775,952.4526,765,946.46144,420,343.42
  支付其他与经营活动有关的现金178,090,193.01121,577,126.7964,445,014.44128,304,186.77
  经营活动现金流出小计1,974,299,952.631,343,671,166.38675,571,846.482,150,651,524.38
  经营活动产生的现金流量净额-272,968,061.4-248,177,082.58-126,625,514.81-135,790,576.26
二、投资活动产生的现金流量:
  收回投资收到的现金2,334,0001,034,0001,034,000644,843,875.89
  处置固定资产、无形资产和其他长期资产收回的现金净额139,881.6748,71024,150828,155.57
  投资活动现金流入小计2,473,881.671,082,7101,058,150645,672,031.46
  购建固定资产、无形资产和其他长期资产支付的现金70,466,131.2155,809,786.2251,540,256.1198,440,102.52
  投资支付的现金39,420,00012,500,000-514,615,400
  取得子公司及其他营业单位支付的现金---817,731.39
  投资活动现金流出小计109,886,131.2168,309,786.2251,540,256.11613,873,233.91
  投资活动产生的现金流量净额-107,412,249.54-67,227,076.22-50,482,106.1131,798,797.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,938,5792,938,579-3,605,000
  其中:子公司吸收少数股东投资收到的现金2,938,5792,938,579-3,605,000
  取得借款收到的现金640,539,930496,539,930230,000,000620,281,958.34
  收到其他与筹资活动有关的现金1,7001,7001,700396,000
  筹资活动现金流入小计643,480,209499,480,209230,001,700624,282,958.34
  偿还债务支付的现金379,000,000229,000,000133,000,000598,530,000
  分配股利、利润或偿付利息支付的现金14,030,105.388,541,390.993,475,341.6832,681,056.09
  支付其他与筹资活动有关的现金8,662,651.82,906,272.972,755,102.5526,133,229.93
  筹资活动现金流出小计401,692,757.18240,447,663.96139,230,444.23657,344,286.02
  筹资活动产生的现金流量净额241,787,451.82259,032,545.0490,771,255.77-33,061,327.68
四、汇率变动对现金及现金等价物的影响336,607.051,355,603.59-241,503.53681,607.24
五、现金及现金等价物净增加额-138,256,252.07-55,016,010.17-86,577,868.68-136,371,499.15
  加:期初现金及现金等价物余额721,715,583.39721,715,583.39721,715,583.39858,087,082.54
  期末现金及现金等价物余额583,459,331.32666,699,573.22635,137,714.71721,715,583.39
补充资料:
  净利润--61,889,811.44--136,008,131.73
  资产减值准备-5,691,925.72-56,824,464.41
  固定资产和投资性房地产折旧-5,512,077.01-11,165,469.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,512,077.01-11,165,469.72
  无形资产摊销-9,953,179.72-13,926,827.72
  长期待摊费用摊销-1,891,143.49-1,837,651.12
  处置固定资产、无形资产和其他长期资产的损失-34,558.96--632,988.78
  固定资产报废损失-16,005.62-3,521.89
  公允价值变动损失-1,782,775.24-8,078,672.89
  财务费用-10,016,837.08-11,735,721.66
  投资损失--3,332,816.96-80,097,083.05
  递延所得税--17,909,338.15--20,099,189.43
  其中:递延所得税资产减少--17,909,338.15--20,099,189.43
  存货的减少--109,821,367.08--104,111,124.7
  经营性应收项目的减少--348,557,868.82--90,760,736.04
  经营性应付项目的增加-254,165,559.28-48,691,895.93
  其他----26,850,745.19
  融资租入固定资产-6,137,590.59-5,889,125.57
  现金的期末余额-666,699,573.22-721,715,583.39
  减:现金的期初余额-721,715,583.39-858,087,082.54
  现金及现金等价物的净增加额--55,016,010.17--136,371,499.15
公告日期2025-10-292025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑