当前位置:首页 - 行情中心 - 诚迈科技(300598) - 财务分析 - 现金流量表

诚迈科技

(300598)

  

流通市值:64.91亿  总市值:64.92亿
流通股本:2.17亿   总股本:2.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,187,879,234.51577,805,757.872,305,538,072.411,646,329,621.94
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还4,203.774,203.77894,515.36-
  收到其他与经营活动有关的现金51,687,399.3323,883,232.3780,088,595.9755,002,269.29
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,239,570,837.61601,693,194.012,386,521,183.741,701,331,891.23
  购买商品、接受劳务支付的现金271,695,688.18157,110,831.78412,264,449.05294,815,756.26
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金921,101,616.62474,248,668.271,866,668,253.971,410,911,466.65
  支付的各项税费77,078,793.7330,780,471.65113,586,988.8190,482,536.71
  支付其他与经营活动有关的现金131,347,360.1357,357,012.62190,016,985.82178,090,193.01
  经营活动现金流出小计1,401,223,458.66719,496,984.322,582,536,677.651,974,299,952.63
  经营活动产生的现金流量净额-161,652,621.05-117,803,790.31-196,015,493.91-272,968,061.4
二、投资活动产生的现金流量:
  收回投资收到的现金5,789,8005,150,00027,484,0002,334,000
  取得投资收益收到的现金--17,851,834.89-
  处置固定资产、无形资产和其他长期资产收回的现金净额38,03025,775556,144.97139,881.67
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计5,827,8305,175,77545,891,979.862,473,881.67
  购建固定资产、无形资产和其他长期资产支付的现金12,784,730.225,895,852.0588,456,437.3270,466,131.21
  投资支付的现金6,350,0006,350,00038,560,00039,420,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金-11,580.520-
  投资活动现金流出小计19,134,730.2212,257,432.57127,016,437.32109,886,131.21
  投资活动产生的现金流量净额-13,306,900.22-7,081,657.57-81,124,457.46-107,412,249.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金201,645.75201,813.855,045,8982,938,579
  其中:子公司吸收少数股东投资收到的现金201,645.75201,813.855,045,8982,938,579
  取得借款收到的现金481,303,491.42216,677,008.56890,446,513.33640,539,930
  收到其他与筹资活动有关的现金--1,7001,700
  筹资活动现金流入小计481,505,137.17216,878,822.41895,494,111.33643,480,209
  偿还债务支付的现金526,539,930230,000,000591,320,000379,000,000
  分配股利、利润或偿付利息支付的现金7,627,154.533,945,908.1818,850,295.7514,030,105.38
  其中:子公司支付给少数股东的股利、利润--572,241.6-
  支付其他与筹资活动有关的现金4,154,208.622,102,214.7612,422,402.68,662,651.8
  筹资活动现金流出小计538,321,293.15236,048,122.94622,592,698.35401,692,757.18
  筹资活动产生的现金流量净额-56,816,155.98-19,169,300.53272,901,412.98241,787,451.82
四、汇率变动对现金及现金等价物的影响-2,292,464.94-1,235,256.65-1,278,100.56336,607.05
五、现金及现金等价物净增加额-234,068,142.19-145,290,005.06-5,516,638.95-138,256,252.07
  加:期初现金及现金等价物余额716,198,944.44716,198,944.44721,715,583.39721,715,583.39
  期末现金及现金等价物余额482,130,802.25570,908,939.38716,198,944.44583,459,331.32
补充资料:
  净利润-24,552,801.96--115,630,746.61-
  资产减值准备6,062,917.07-35,095,840.27-
  固定资产和投资性房地产折旧7,137,294.64-12,119,026.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,137,294.64-12,119,026.31-
  无形资产摊销8,436,518.25-20,029,373.21-
  长期待摊费用摊销1,742,611.93-2,978,590.21-
  处置固定资产、无形资产和其他长期资产的损失87,881.48--267,122.7-
  固定资产报废损失64,983.81-575,843.01-
  公允价值变动损失-1,738,202.21-931,919.21-
  财务费用10,062,258.42-19,705,918.99-
  投资损失-18,039,932.94--3,974,765.57-
  递延所得税-11,114,464.59--36,480,030.47-
  其中:递延所得税资产减少-11,114,464.59--36,480,030.47-
  存货的减少-81,753,932.48--132,271,977.42-
  经营性应收项目的减少21,046,031.37--112,397,665.74-
  经营性应付项目的增加-84,334,051.38-102,923,083.63-
  融资租入固定资产168,439.19-21,687,455.19-
  现金的期末余额482,130,802.25-716,198,944.44-
  减:现金的期初余额716,198,944.44-721,715,583.39-
  现金及现金等价物的净增加额-234,068,142.19--5,516,638.95-
公告日期2026-08-292026-04-292026-04-292025-10-29
审计意见(境内)保留意见
TOP↑