当前位置:首页 - 行情中心 - 诚迈科技(300598) - 财务分析 - 现金流量表

诚迈科技

(300598)

  

流通市值:120.15亿  总市值:120.19亿
流通股本:2.17亿   总股本:2.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,057,983,843.69525,742,487.381,926,263,848.461,395,865,660.11
  收到其他与经营活动有关的现金37,510,240.1123,203,844.2988,597,099.6661,064,695.89
  经营活动现金流入小计1,095,494,083.8548,946,331.672,014,860,948.121,456,930,356
  购买商品、接受劳务支付的现金215,002,576.38101,588,068.06228,104,886.42133,300,617.69
  支付给职工以及为职工支付的现金950,315,510.76482,772,817.521,649,822,107.771,216,927,282.09
  支付的各项税费56,775,952.4526,765,946.46144,420,343.42104,191,535.03
  支付其他与经营活动有关的现金121,577,126.7964,445,014.44128,304,186.77137,878,129.28
  经营活动现金流出小计1,343,671,166.38675,571,846.482,150,651,524.381,592,297,564.09
  经营活动产生的现金流量净额-248,177,082.58-126,625,514.81-135,790,576.26-135,367,208.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,034,0001,034,000644,843,875.89533,230,649.87
  处置固定资产、无形资产和其他长期资产收回的现金净额48,71024,150828,155.57227,945
  投资活动现金流入小计1,082,7101,058,150645,672,031.46533,458,594.87
  购建固定资产、无形资产和其他长期资产支付的现金55,809,786.2251,540,256.1198,440,102.5266,131,438.05
  投资支付的现金12,500,000-514,615,400424,615,400
  取得子公司及其他营业单位支付的现金--817,731.39-
  投资活动现金流出小计68,309,786.2251,540,256.11613,873,233.91490,746,838.05
  投资活动产生的现金流量净额-67,227,076.22-50,482,106.1131,798,797.5542,711,756.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,938,579-3,605,0003,505,000
  其中:子公司吸收少数股东投资收到的现金2,938,579-3,605,0003,505,000
  取得借款收到的现金496,539,930230,000,000620,281,958.34307,000,000
  收到其他与筹资活动有关的现金1,7001,700396,000-
  筹资活动现金流入小计499,480,209230,001,700624,282,958.34310,505,000
  偿还债务支付的现金229,000,000133,000,000598,530,000471,980,000
  分配股利、利润或偿付利息支付的现金8,541,390.993,475,341.6832,681,056.0928,486,084.44
  支付其他与筹资活动有关的现金2,906,272.972,755,102.5526,133,229.9324,235,788.56
  筹资活动现金流出小计240,447,663.96139,230,444.23657,344,286.02524,701,873
  筹资活动产生的现金流量净额259,032,545.0490,771,255.77-33,061,327.68-214,196,873
四、汇率变动对现金及现金等价物的影响1,355,603.59-241,503.53681,607.24-484,310.69
五、现金及现金等价物净增加额-55,016,010.17-86,577,868.68-136,371,499.15-307,336,634.96
  加:期初现金及现金等价物余额721,715,583.39721,715,583.39858,087,082.54858,087,082.54
  期末现金及现金等价物余额666,699,573.22635,137,714.71721,715,583.39550,750,447.58
补充资料:
  净利润-61,889,811.44--136,008,131.73-
  资产减值准备5,691,925.72-56,824,464.41-
  固定资产和投资性房地产折旧5,512,077.01-11,165,469.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,512,077.01-11,165,469.72-
  无形资产摊销9,953,179.72-13,926,827.72-
  长期待摊费用摊销1,891,143.49-1,837,651.12-
  处置固定资产、无形资产和其他长期资产的损失34,558.96--632,988.78-
  固定资产报废损失16,005.62-3,521.89-
  公允价值变动损失1,782,775.24-8,078,672.89-
  财务费用10,016,837.08-11,735,721.66-
  投资损失-3,332,816.96-80,097,083.05-
  递延所得税-17,909,338.15--20,099,189.43-
  其中:递延所得税资产减少-17,909,338.15--20,099,189.43-
  存货的减少-109,821,367.08--104,111,124.7-
  经营性应收项目的减少-348,557,868.82--90,760,736.04-
  经营性应付项目的增加254,165,559.28-48,691,895.93-
  其他---26,850,745.19-
  融资租入固定资产6,137,590.59-5,889,125.57-
  现金的期末余额666,699,573.22-721,715,583.39-
  减:现金的期初余额721,715,583.39-858,087,082.54-
  现金及现金等价物的净增加额-55,016,010.17--136,371,499.15-
公告日期2025-08-262025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑