当前位置:首页 - 行情中心 - 恒锋信息(300605) - 财务分析 - 现金流量表

恒锋信息

(300605)

  

流通市值:18.05亿  总市值:24.98亿
流通股本:1.19亿   总股本:1.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,720,294.32118,185,981.29306,643,273.23174,078,576.26
  收到的税费返还0---
  收到其他与经营活动有关的现金15,049,659.987,957,045.786,031,851.4316,670,443.65
  经营活动现金流入小计228,769,954.3126,143,027.07312,675,124.66190,749,019.91
  购买商品、接受劳务支付的现金169,880,170.282,161,928.1246,422,397.65174,935,931.56
  支付给职工以及为职工支付的现金48,871,365.2225,675,625.1787,620,388.4176,276,510.59
  支付的各项税费4,428,855.562,671,463.562,917,778.022,736,056.64
  支付其他与经营活动有关的现金12,458,303.489,896,712.7835,139,409.2541,585,818.18
  经营活动现金流出小计235,638,694.46120,405,729.61372,099,973.33295,534,316.97
  经营活动产生的现金流量净额-6,868,740.165,737,297.46-59,424,848.67-104,785,297.06
二、投资活动产生的现金流量:
  收回投资收到的现金75,100,00075,000,000148,000,000123,000,000
  取得投资收益收到的现金203,318.93203,280.08595,570.84964,005.68
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,500320,000237,000
  投资活动现金流入小计75,306,818.9375,206,780.08148,915,570.84124,201,005.68
  购建固定资产、无形资产和其他长期资产支付的现金1,200,503.24931,320.1142,301,508.9623,257,867.93
  投资支付的现金20,100,00020,100,000130,000,00075,000,000
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计21,300,503.2421,031,320.11172,301,508.9698,257,867.93
  投资活动产生的现金流量净额54,006,315.6954,175,459.97-23,385,938.1225,943,137.75
三、筹资活动产生的现金流量:
  取得借款收到的现金69,090,00044,600,000256,333,640191,243,640
  收到其他与筹资活动有关的现金16,990,064.67,637,189.4918,522,838.9816,543,269.54
  筹资活动现金流入小计86,080,064.652,237,189.49274,856,478.98207,786,909.54
  偿还债务支付的现金86,660,794.5626,660,794.56204,745,649170,605,649
  分配股利、利润或偿付利息支付的现金4,531,574.092,244,452.7314,430,096.5710,894,849.6
  支付其他与筹资活动有关的现金12,451,940.343,059,495.5525,287,186.4315,410,761.52
  筹资活动现金流出小计103,644,308.9931,964,742.84244,462,932196,911,260.12
  筹资活动产生的现金流量净额-17,564,244.3920,272,446.6530,393,546.9810,875,649.42
四、汇率变动对现金及现金等价物的影响-8,780---
五、现金及现金等价物净增加额29,564,551.1480,185,204.08-52,417,239.81-67,966,509.89
  加:期初现金及现金等价物余额66,085,873.1366,085,873.13118,503,112.94118,503,112.94
  期末现金及现金等价物余额95,650,424.27146,271,077.2166,085,873.1350,536,603.05
补充资料:
  净利润1,388,166.32--89,724,120.21-
  资产减值准备275,980.92-6,193,761.99-
  固定资产和投资性房地产折旧5,783,106.32-12,433,405.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,783,106.32-12,433,405.05-
  无形资产摊销7,325,720.91-9,725,596.6-
  长期待摊费用摊销1,146,656.3-2,408,996.17-
  处置固定资产、无形资产和其他长期资产的损失4,298.95--199,725.08-
  固定资产报废损失186.34-239,145.87-
  公允价值变动损失-33.46--73,528.74-
  财务费用8,882,606.42-12,892,895.66-
  投资损失-255,415.5--481,280.13-
  递延所得税-132,928.19--14,795,856.67-
  其中:递延所得税资产减少-31,117.63--14,476,995.71-
    递延所得税负债增加-101,810.56--318,860.96-
  存货的减少70,657,549.76--109,439,458.26-
  经营性应收项目的减少-24,205,221.17--29,209,248.23-
  经营性应付项目的增加-79,510,362.49-103,290,564.37-
  其他-2,610,323.47--9,304,862.55-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  不涉及现金收支的投资和筹资活动金额其他项目--1,404,274.71-
  现金的期末余额95,650,424.27-66,085,873.13-
  减:现金的期初余额66,085,873.13-118,503,112.94-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额29,564,551.14--52,417,239.81-
公告日期2025-08-262025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑