当前位置:首页 - 行情中心 - 思特奇(300608) - 财务分析 - 现金流量表

思特奇

(300608)

  

流通市值:31.49亿  总市值:36.27亿
流通股本:2.88亿   总股本:3.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金591,234,588.82465,149,472.6163,583,974.96671,250,586.01
  收到的税费返还117,806.1658,450.78-446,391.55
  收到其他与经营活动有关的现金7,778,809.946,138,850.864,071,481.7415,082,105.71
  经营活动现金流入小计599,131,204.92471,346,774.24167,655,456.7686,779,083.27
  购买商品、接受劳务支付的现金45,036,743.9842,030,738.2712,278,964.8969,979,117.04
  支付给职工以及为职工支付的现金442,258,616.7300,280,644.48158,843,956.58612,009,069.22
  支付的各项税费34,467,036.8926,300,202.4518,049,622.2744,645,545.26
  支付其他与经营活动有关的现金65,663,383.6833,502,279.1517,394,107.0984,482,475.62
  经营活动现金流出小计587,425,781.25402,113,864.35206,566,650.83811,116,207.14
  经营活动产生的现金流量净额11,705,423.6769,232,909.89-38,911,194.13-124,337,123.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,153,887.261,153,887.26--
  取得投资收益收到的现金2,057,981.672,057,981.67-1,183,985.27
  处置固定资产、无形资产和其他长期资产收回的现金净额7,7003,5003,50053.82
  收到的其他与投资活动有关的现金4,000,0004,000,000--
  投资活动现金流入小计7,219,568.937,215,368.933,5001,184,039.09
  购建固定资产、无形资产和其他长期资产支付的现金60,435,630.1838,480,130.920,631,452.11117,613,129.55
  投资支付的现金11,520,00011,520,000-3,000,000
  支付其他与投资活动有关的现金---4,000,000
  投资活动现金流出小计71,955,630.1850,000,130.920,631,452.11124,613,129.55
  投资活动产生的现金流量净额-64,736,061.25-42,784,761.97-20,627,952.11-123,429,090.46
三、筹资活动产生的现金流量:
  取得借款收到的现金432,299,015.59353,337,852.83243,999,998526,189,996
  收到其他与筹资活动有关的现金32,239,900.01-3,110,244-
  筹资活动现金流入小计464,538,915.6353,337,852.83247,110,242526,189,996
  偿还债务支付的现金421,750,948.32282,925,710.32124,342,856.16524,236,302.94
  分配股利、利润或偿付利息支付的现金17,688,483.9613,742,054.574,722,096.2624,827,211.04
  支付其他与筹资活动有关的现金5,936,234.974,852,657.89941,779.9540,405,278.12
  筹资活动现金流出小计445,375,667.25301,520,422.78130,006,732.37589,468,792.1
  筹资活动产生的现金流量净额19,163,248.3551,817,430.05117,103,509.63-63,278,796.1
四、汇率变动对现金及现金等价物的影响-267,569.43-193,954.36-87,194.5444,886.35
五、现金及现金等价物净增加额-34,134,958.6678,071,623.6157,477,168.89-310,600,124.08
  加:期初现金及现金等价物余额377,770,444.67377,770,444.67377,770,444.67688,370,568.75
  期末现金及现金等价物余额343,635,486.01455,842,068.28435,247,613.56377,770,444.67
补充资料:
  净利润--89,532,867.2--53,812,309.24
  资产减值准备--11,137,680.41-39,901,465.6
  固定资产和投资性房地产折旧-13,114,255.9-24,139,528.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,114,255.9-24,139,528.77
  无形资产摊销-30,671,638.67-46,575,750.58
  长期待摊费用摊销-883,469.78-2,242,919.61
  处置固定资产、无形资产和其他长期资产的损失--123,768.1--250,664.92
  公允价值变动损失--20,350,669.56-5,510,913.41
  财务费用-15,410,036.9-31,538,888.34
  投资损失-6,425,112.78-6,896,138.78
  递延所得税-4,387,523.78--4,195,121.83
  其中:递延所得税资产减少-4,387,523.78--4,172,357.91
    递延所得税负债增加----22,763.92
  存货的减少--126,409,394.26-59,188,127.75
  经营性应收项目的减少-186,897,667.03--228,458,248.95
  经营性应付项目的增加-55,004,064.27--64,208,682.95
  现金的期末余额-455,842,068.28-377,770,444.67
  减:现金的期初余额-377,770,444.67-688,370,568.75
  现金及现金等价物的净增加额-78,071,623.61--310,600,124.08
公告日期2025-10-282025-08-162025-04-252025-04-16
审计意见(境内)标准无保留意见
TOP↑