当前位置:首页 - 行情中心 - 思特奇(300608) - 财务分析 - 现金流量表

思特奇

(300608)

  

流通市值:36.55亿  总市值:42.10亿
流通股本:2.88亿   总股本:3.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金465,149,472.6163,583,974.96671,250,586.01510,119,285.2
  收到的税费返还58,450.78-446,391.55523,211.52
  收到其他与经营活动有关的现金6,138,850.864,071,481.7415,082,105.718,934,097.51
  经营活动现金流入小计471,346,774.24167,655,456.7686,779,083.27519,576,594.23
  购买商品、接受劳务支付的现金42,030,738.2712,278,964.8969,979,117.0444,700,070.37
  支付给职工以及为职工支付的现金300,280,644.48158,843,956.58612,009,069.22447,666,553.95
  支付的各项税费26,300,202.4518,049,622.2744,645,545.2634,195,595.69
  支付其他与经营活动有关的现金33,502,279.1517,394,107.0984,482,475.6263,612,302.95
  经营活动现金流出小计402,113,864.35206,566,650.83811,116,207.14590,174,522.96
  经营活动产生的现金流量净额69,232,909.89-38,911,194.13-124,337,123.87-70,597,928.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,153,887.26---
  取得投资收益收到的现金2,057,981.67-1,183,985.27581,229.13
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,50053.82150
  收到的其他与投资活动有关的现金4,000,000---
  投资活动现金流入小计7,215,368.933,5001,184,039.09581,379.13
  购建固定资产、无形资产和其他长期资产支付的现金38,480,130.920,631,452.11117,613,129.5589,895,320.32
  投资支付的现金11,520,000-3,000,0003,020,000
  支付其他与投资活动有关的现金--4,000,000-
  投资活动现金流出小计50,000,130.920,631,452.11124,613,129.5592,915,320.32
  投资活动产生的现金流量净额-42,784,761.97-20,627,952.11-123,429,090.46-92,333,941.19
三、筹资活动产生的现金流量:
  取得借款收到的现金353,337,852.83243,999,998526,189,996441,109,996
  收到其他与筹资活动有关的现金-3,110,244--
  筹资活动现金流入小计353,337,852.83247,110,242526,189,996441,109,996
  偿还债务支付的现金282,925,710.32124,342,856.16524,236,302.94371,528,569.48
  分配股利、利润或偿付利息支付的现金13,742,054.574,722,096.2624,827,211.0421,379,318.09
  支付其他与筹资活动有关的现金4,852,657.89941,779.9540,405,278.1236,858,810.23
  筹资活动现金流出小计301,520,422.78130,006,732.37589,468,792.1429,766,697.8
  筹资活动产生的现金流量净额51,817,430.05117,103,509.63-63,278,796.111,343,298.2
四、汇率变动对现金及现金等价物的影响-193,954.36-87,194.5444,886.35-127,563.02
五、现金及现金等价物净增加额78,071,623.6157,477,168.89-310,600,124.08-151,716,134.74
  加:期初现金及现金等价物余额377,770,444.67377,770,444.67688,370,568.75688,370,568.75
  期末现金及现金等价物余额455,842,068.28435,247,613.56377,770,444.67536,654,434.01
补充资料:
  净利润-89,532,867.2--53,812,309.24-
  资产减值准备-11,137,680.41-39,901,465.6-
  固定资产和投资性房地产折旧13,114,255.9-24,139,528.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,114,255.9-24,139,528.77-
  无形资产摊销30,671,638.67-46,575,750.58-
  长期待摊费用摊销883,469.78-2,242,919.61-
  处置固定资产、无形资产和其他长期资产的损失-123,768.1--250,664.92-
  公允价值变动损失-20,350,669.56-5,510,913.41-
  财务费用15,410,036.9-31,538,888.34-
  投资损失6,425,112.78-6,896,138.78-
  递延所得税4,387,523.78--4,195,121.83-
  其中:递延所得税资产减少4,387,523.78--4,172,357.91-
    递延所得税负债增加---22,763.92-
  存货的减少-126,409,394.26-59,188,127.75-
  经营性应收项目的减少186,897,667.03--228,458,248.95-
  经营性应付项目的增加55,004,064.27--64,208,682.95-
  现金的期末余额455,842,068.28-377,770,444.67-
  减:现金的期初余额377,770,444.67-688,370,568.75-
  现金及现金等价物的净增加额78,071,623.61--310,600,124.08-
公告日期2025-08-162025-04-252025-04-162024-10-24
审计意见(境内)标准无保留意见
TOP↑