当前位置:首页 - 行情中心 - 思特奇(300608) - 财务分析 - 现金流量表

思特奇

(300608)

  

流通市值:44.99亿  总市值:51.60亿
流通股本:2.97亿   总股本:3.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,588,206.61881,469,871.36591,234,588.82465,149,472.6
  收到的税费返还23,532.99195,149.79117,806.1658,450.78
  收到其他与经营活动有关的现金3,210,693.6215,639,876.527,778,809.946,138,850.86
  经营活动现金流入小计120,822,433.22897,304,897.67599,131,204.92471,346,774.24
  购买商品、接受劳务支付的现金5,511,298.8158,012,134.145,036,743.9842,030,738.27
  支付给职工以及为职工支付的现金130,573,265568,162,401.02442,258,616.7300,280,644.48
  支付的各项税费15,239,723.7440,700,909.4334,467,036.8926,300,202.45
  支付其他与经营活动有关的现金17,551,862.4778,865,875.8865,663,383.6833,502,279.15
  经营活动现金流出小计168,876,150.02745,741,320.43587,425,781.25402,113,864.35
  经营活动产生的现金流量净额-48,053,716.8151,563,577.2411,705,423.6769,232,909.89
二、投资活动产生的现金流量:
  收回投资收到的现金-2,027,582.561,153,887.261,153,887.26
  取得投资收益收到的现金-2,057,981.672,057,981.672,057,981.67
  处置固定资产、无形资产和其他长期资产收回的现金净额33023,213.987,7003,500
  收到的其他与投资活动有关的现金-4,000,0004,000,0004,000,000
  投资活动现金流入小计3308,108,778.217,219,568.937,215,368.93
  购建固定资产、无形资产和其他长期资产支付的现金19,714,971.4103,212,699.2760,435,630.1838,480,130.9
  投资支付的现金-12,270,00011,520,00011,520,000
  投资活动现金流出小计19,714,971.4115,482,699.2771,955,630.1850,000,130.9
  投资活动产生的现金流量净额-19,714,641.4-107,373,921.06-64,736,061.25-42,784,761.97
三、筹资活动产生的现金流量:
  取得借款收到的现金130,000,000506,062,046.73432,299,015.59353,337,852.83
  收到其他与筹资活动有关的现金39,214,287.14-32,239,900.01-
  筹资活动现金流入小计169,214,287.14506,062,046.73464,538,915.6353,337,852.83
  偿还债务支付的现金164,921,665.68535,337,614421,750,948.32282,925,710.32
  分配股利、利润或偿付利息支付的现金3,541,967.820,641,990.4917,688,483.9613,742,054.57
  支付其他与筹资活动有关的现金1,961,839.899,677,084.245,936,234.974,852,657.89
  筹资活动现金流出小计170,425,473.37565,656,688.73445,375,667.25301,520,422.78
  筹资活动产生的现金流量净额-1,211,186.23-59,594,64219,163,248.3551,817,430.05
四、汇率变动对现金及现金等价物的影响236,983.1-621,425.25-267,569.43-193,954.36
五、现金及现金等价物净增加额-68,742,561.33-16,026,411.07-34,134,958.6678,071,623.61
  加:期初现金及现金等价物余额361,744,033.6377,770,444.67377,770,444.67377,770,444.67
  期末现金及现金等价物余额293,001,472.27361,744,033.6343,635,486.01455,842,068.28
补充资料:
  净利润--183,984,563.91--89,532,867.2
  资产减值准备-40,972,003.92--11,137,680.41
  固定资产和投资性房地产折旧-27,468,615.31-13,114,255.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,468,615.31-13,114,255.9
  无形资产摊销-64,499,241.57-30,671,638.67
  长期待摊费用摊销-5,679,515.35-883,469.78
  处置固定资产、无形资产和其他长期资产的损失--200,302.39--123,768.1
  固定资产报废损失-77.11--
  公允价值变动损失--2,152,700.55--20,350,669.56
  财务费用-30,397,891.1-15,410,036.9
  投资损失-3,223,492.05-6,425,112.78
  递延所得税--8,459,747.53-4,387,523.78
  其中:递延所得税资产减少--8,511,928.06-4,387,523.78
    递延所得税负债增加-52,180.53--
  存货的减少--43,078,425.23--126,409,394.26
  经营性应收项目的减少-195,220,693.19-186,897,667.03
  经营性应付项目的增加-11,822,666.52-55,004,064.27
  融资租入固定资产-10,271,785.49--
  现金的期末余额-361,744,033.6-455,842,068.28
  减:现金的期初余额-377,770,444.67-377,770,444.67
  现金及现金等价物的净增加额--16,026,411.07-78,071,623.61
公告日期2026-04-282026-04-152025-10-282025-08-16
审计意见(境内)标准无保留意见
TOP↑