当前位置:首页 - 行情中心 - 思特奇(300608) - 财务分析 - 现金流量表

思特奇

(300608)

  

流通市值:30.04亿  总市值:34.35亿
流通股本:3.04亿   总股本:3.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金504,396,071.85350,330,964.64117,588,206.61881,469,871.36
  收到的税费返还151,149.739,616.5123,532.99195,149.79
  收到其他与经营活动有关的现金6,619,033.315,206,904.83,210,693.6215,639,876.52
  经营活动现金流入小计511,166,254.86355,577,485.95120,822,433.22897,304,897.67
  购买商品、接受劳务支付的现金29,110,183.6316,541,800.065,511,298.8158,012,134.1
  支付给职工以及为职工支付的现金363,776,638.04247,072,735.86130,573,265568,162,401.02
  支付的各项税费30,334,029.324,557,263.9415,239,723.7440,700,909.43
  支付其他与经营活动有关的现金55,299,446.9140,088,959.6717,551,862.4778,865,875.88
  经营活动现金流出小计478,520,297.88328,260,759.53168,876,150.02745,741,320.43
  经营活动产生的现金流量净额32,645,956.9827,316,726.42-48,053,716.8151,563,577.24
二、投资活动产生的现金流量:
  收回投资收到的现金19,997,013.9719,997,013.97-2,027,582.56
  取得投资收益收到的现金805,109.98805,109.98-2,057,981.67
  处置固定资产、无形资产和其他长期资产收回的现金净额33033033023,213.98
  收到的其他与投资活动有关的现金---4,000,000
  投资活动现金流入小计20,802,453.9520,802,453.953308,108,778.21
  购建固定资产、无形资产和其他长期资产支付的现金67,521,044.7142,381,390.1119,714,971.4103,212,699.27
  投资支付的现金---12,270,000
  投资活动现金流出小计67,521,044.7142,381,390.1119,714,971.4115,482,699.27
  投资活动产生的现金流量净额-46,718,590.76-21,578,936.16-19,714,641.4-107,373,921.06
三、筹资活动产生的现金流量:
  取得借款收到的现金301,876,000259,289,209.91130,000,000506,062,046.73
  收到其他与筹资活动有关的现金--39,214,287.14-
  筹资活动现金流入小计301,876,000259,289,209.91169,214,287.14506,062,046.73
  偿还债务支付的现金358,643,617.43322,418,047.5164,921,665.68535,337,614
  分配股利、利润或偿付利息支付的现金10,262,945.077,242,157.943,541,967.820,641,990.49
  支付其他与筹资活动有关的现金3,494,415.244,752,600.471,961,839.899,677,084.24
  筹资活动现金流出小计372,400,977.74334,412,805.91170,425,473.37565,656,688.73
  筹资活动产生的现金流量净额-70,524,977.74-75,123,596-1,211,186.23-59,594,642
四、汇率变动对现金及现金等价物的影响-363,466.14-19,708.34236,983.1-621,425.25
五、现金及现金等价物净增加额-84,961,077.66-69,405,514.08-68,742,561.33-16,026,411.07
  加:期初现金及现金等价物余额361,744,033.6361,744,033.6361,744,033.6377,770,444.67
  期末现金及现金等价物余额276,782,955.94292,338,519.52293,001,472.27361,744,033.6
补充资料:
  净利润--104,038,957.82--183,984,563.91
  资产减值准备--12,250,529.65-40,972,003.92
  固定资产和投资性房地产折旧-15,229,825.87-27,468,615.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,229,825.87-27,468,615.31
  无形资产摊销-32,196,622.24-64,499,241.57
  长期待摊费用摊销-1,538,425.84-5,679,515.35
  处置固定资产、无形资产和其他长期资产的损失--8,180.66--200,302.39
  固定资产报废损失-0-77.11
  公允价值变动损失-1,705,728.02--2,152,700.55
  财务费用-12,815,668.14-30,397,891.1
  投资损失--7,790,321.89-3,223,492.05
  递延所得税-2,883,547.48--8,459,747.53
  其中:递延所得税资产减少-2,935,728.01--8,511,928.06
    递延所得税负债增加--52,180.53-52,180.53
  存货的减少--67,253,463.68--43,078,425.23
  经营性应收项目的减少-127,189,285.89-195,220,693.19
  经营性应付项目的增加-20,543,548.05-11,822,666.52
  融资租入固定资产-1,729,208.78-10,271,785.49
  现金的期末余额-292,338,519.52-361,744,033.6
  减:现金的期初余额-361,744,033.6-377,770,444.67
  现金及现金等价物的净增加额--69,405,514.08--16,026,411.07
公告日期2026-10-232026-08-222026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑