当前位置:首页 - 行情中心 - 尚品宅配(300616) - 财务分析 - 现金流量表

尚品宅配

(300616)

  

流通市值:16.05亿  总市值:27.86亿
流通股本:1.29亿   总股本:2.25亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,900,642,258.982,479,757,971.771,036,267,207.815,498,207,658.84
收到的税费返还30,237,990.4129,742,307.44396,305.0428,044,863.33
收到其他与经营活动有关的现金61,055,916.0744,301,424.3112,713,211.3896,293,759.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,991,936,165.462,553,801,703.521,049,376,724.235,622,546,281.66
购买商品、接受劳务支付的现金2,042,559,090.971,493,583,081.75820,928,288.33,202,124,113.2
支付给职工以及为职工支付的现金953,923,169.09624,901,127.87310,238,030.551,464,810,910.28
支付的各项税费274,795,036172,803,843.4180,589,962.11365,339,948.21
支付其他与经营活动有关的现金466,203,301.39298,204,268.77160,321,084.89543,454,083.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,737,480,597.452,589,492,321.81,372,077,365.855,575,729,055.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额254,455,568.01-35,690,618.28-322,700,641.6246,817,226.53
二、投资活动产生的现金流量:
取得投资收益收到的现金6,402,823.125,807,637.794,106,854.9535,558,346.93
处置固定资产、无形资产和其他长期资产收回的现金净额463,146.17155,414.92111,242.57701,831.62
收到的其他与投资活动有关的现金1,681,720,289.21,581,720,289.21,060,520,289.26,811,374,004.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,688,586,258.491,587,683,341.911,064,738,386.726,847,634,183.45
购建固定资产、无形资产和其他长期资产支付的现金641,357,541.5767,432,941.4250,342,059.5225,778,082.12
投资支付的现金3,900,0003,900,000-4,300,000
支付其他与投资活动有关的现金850,000,0001,117,531,594.09467,531,594.096,513,169,032
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,495,257,541.571,188,864,535.51517,873,653.596,743,247,114.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额193,328,716.92398,818,806.4546,864,733.13104,387,069.33
三、筹资活动产生的现金流量:
取得借款收到的现金3,013,043,350.021,698,074,372.81615,555,246.871,155,502,927
收到其他与筹资活动有关的现金---75,710,231.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,013,043,350.021,698,074,372.81615,555,246.871,231,213,158.19
偿还债务支付的现金2,284,938,709.131,531,511,179.53403,823,737.31853,951,269.22
分配股利、利润或偿付利息支付的现金67,181,886.8552,197,348.135,241,032.3280,005,628.46
支付其他与筹资活动有关的现金89,449,884.7885,303,539.6133,400,854.45404,680,692.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,441,570,480.761,669,012,067.27442,465,624.081,338,637,590.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额571,472,869.2629,062,305.54173,089,622.79-107,424,431.9
四、汇率变动对现金及现金等价物的影响1,644,003.572,009,279.11-683,747.384,499,082.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,020,901,157.76394,199,772.77396,569,966.9248,278,946.75
加:期初现金及现金等价物余额1,288,427,192.331,288,427,192.331,288,427,192.331,240,148,245.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,309,328,350.091,682,626,965.11,684,997,159.251,288,427,192.33
补充资料:
净利润--62,910,863.18-46,005,483.6
资产减值准备-1,862,564.55-29,779,413.64
固定资产和投资性房地产折旧-84,907,246.79-170,800,329.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,907,246.79-170,800,329.07
无形资产摊销-48,362,820.8-73,136,934.02
长期待摊费用摊销-23,154,480.66-39,465,385.39
处置固定资产、无形资产和其他长期资产的损失-377,010.36--1,084,332.57
固定资产报废损失---21,781.79
财务费用-42,622,251.63-84,761,658.16
投资损失--3,607,421.67--28,536,676.61
递延所得税--31,162,340.98--30,804,995.48
其中:递延所得税资产减少--30,963,970.27--28,544,585.55
递延所得税负债增加--198,370.71--2,260,409.93
存货的减少-18,007,332.04-1,096,022.89
经营性应收项目的减少--314,531,022.52--29,969,405.45
经营性应付项目的增加-91,701,700.16--463,260,265.04
其他----13,090,956.96
现金的期末余额-1,682,626,965.1-1,288,427,192.33
减:现金的期初余额-1,288,427,192.33-1,240,148,245.58
公告日期2023-10-272023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑