当前位置:首页 - 行情中心 - 金银河(300619) - 财务分析 - 现金流量表

金银河

(300619)

  

流通市值:41.77亿  总市值:49.53亿
流通股本:1.92亿   总股本:2.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,725,020,364.181,213,563,192.84505,673,518.431,628,853,151.64
  收到的税费返还38,154,122.3217,727,065.5713,384,082.711,340,476.78
  收到其他与经营活动有关的现金74,174,747.16,759,608.2510,801,062.3913,816,910.21
  经营活动现金流入小计1,837,349,233.61,238,049,866.66529,858,663.521,654,010,538.63
  购买商品、接受劳务支付的现金1,451,490,837.12920,726,972.19381,193,658.191,008,623,123.87
  支付给职工以及为职工支付的现金208,875,289.38130,954,624.259,756,436.66258,627,832.77
  支付的各项税费89,297,617.2249,925,554.325,109,827.3470,530,056
  支付其他与经营活动有关的现金137,533,066.6688,050,323.1345,912,034.16124,282,449.33
  经营活动现金流出小计1,887,196,810.381,189,657,473.82511,971,956.351,462,063,461.97
  经营活动产生的现金流量净额-49,847,576.7848,392,392.8417,886,707.17191,947,076.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额58,802.521,000-541,990
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计58,802.521,000-541,990
  购建固定资产、无形资产和其他长期资产支付的现金422,287,737.86258,512,011.8122,181,555.5237,820,427.72
  投资支付的现金---3,000,000
  投资活动现金流出小计422,287,737.86258,512,011.8122,181,555.5240,820,427.72
  投资活动产生的现金流量净额-422,228,935.36-258,491,011.81-22,181,555.5-240,278,437.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金34,130,564--19,900,000
  其中:子公司吸收少数股东投资收到的现金---19,900,000
  取得借款收到的现金1,618,844,790.321,308,539,910.32823,377,346.231,870,850,001
  收到其他与筹资活动有关的现金707,524,901.69478,812,369.6278,122,163.2163,121,181.16
  筹资活动现金流入小计2,360,500,256.011,787,352,279.921,101,499,509.432,053,871,182.16
  偿还债务支付的现金1,020,990,883.33807,547,083.33473,488,318.811,990,462,512.93
  分配股利、利润或偿付利息支付的现金63,832,226.2346,092,946.8115,757,509.5665,734,841.02
  支付其他与筹资活动有关的现金762,652,705.58458,556,146.87239,913,762.0886,675,807.29
  筹资活动现金流出小计1,847,475,815.141,312,196,177.01729,159,590.452,142,873,161.24
  筹资活动产生的现金流量净额513,024,440.87475,156,102.91372,339,918.98-89,001,979.08
四、汇率变动对现金及现金等价物的影响-289,567.42-189,948.45-203,577.65-328,168.16
五、现金及现金等价物净增加额40,658,361.31264,867,535.49367,841,493-137,661,508.3
  加:期初现金及现金等价物余额200,255,858.86200,215,858.86200,215,858.86337,917,367.16
  期末现金及现金等价物余额240,914,220.17465,083,394.35568,057,351.86200,255,858.86
补充资料:
  净利润-15,603,617.81-11,000,634.18
  资产减值准备--2,970,506.95-5,921,688.11
  固定资产和投资性房地产折旧-72,410,586.81-119,014,792.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,410,586.81-119,014,792.23
  无形资产摊销-2,763,570.63-5,652,052.13
  长期待摊费用摊销-5,037,669.66-8,430,746.19
  处置固定资产、无形资产和其他长期资产的损失-122,099.89-34,591.8
  固定资产报废损失-82,249.01-39,302.96
  财务费用-48,776,163.84-72,291,502.03
  投资损失-2,271,340.98-485,850.71
  递延所得税--481,293.3--15,857,118.41
  其中:递延所得税资产减少--1,126,664.25--16,016,628.35
    递延所得税负债增加-645,370.95-159,509.94
  存货的减少--528,748,355.88--165,516,274.13
  经营性应收项目的减少--30,249,919.22--171,569,387.36
  经营性应付项目的增加-470,027,825.68-332,544,515.2
  其他--10,176,719.48--18,397,641.21
  融资租入固定资产---13,310,777.72
  现金的期末余额-465,083,394.35-200,255,858.86
  减:现金的期初余额-200,215,858.86-337,917,367.16
  现金及现金等价物的净增加额-264,867,535.49--137,661,508.3
公告日期2026-10-282026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑