当前位置:首页 - 行情中心 - 三雄极光(300625) - 财务分析 - 现金流量表

三雄极光

(300625)

  

流通市值:16.23亿  总市值:27.99亿
流通股本:1.62亿   总股本:2.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金691,342,845.27308,669,964.431,639,903,875.011,185,378,395.24
  收到的税费返还--1,052,876.22-
  收到其他与经营活动有关的现金22,216,891.939,956,640.8337,749,807.0440,209,593.15
  经营活动现金流入小计713,559,737.2318,626,605.261,678,706,558.271,225,587,988.39
  购买商品、接受劳务支付的现金474,356,935.01220,131,755.96884,489,667.76672,561,112.24
  支付给职工以及为职工支付的现金213,027,624.27110,970,987.95416,935,263.87320,926,469
  支付的各项税费35,296,764.5117,799,785.57111,365,836.9486,277,332.9
  支付其他与经营活动有关的现金133,460,094.0753,481,721.57173,314,322.56151,889,297.42
  经营活动现金流出小计856,141,417.86402,384,251.051,586,105,091.131,231,654,211.56
  经营活动产生的现金流量净额-142,581,680.66-83,757,645.7992,601,467.14-6,066,223.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,180,180,461.91510,266,399.993,025,575,911.782,229,008,781.04
  取得投资收益收到的现金6,988,284.262,756,815.3418,588,863.6513,577,438.42
  处置固定资产、无形资产和其他长期资产收回的现金净额597,328.56316,628.563,696,243.083,392,657.55
  收到的其他与投资活动有关的现金--1,829,520-
  投资活动现金流入小计1,187,766,074.73513,339,843.893,049,690,538.512,245,978,877.01
  购建固定资产、无形资产和其他长期资产支付的现金17,017,246.339,914,516.8151,364,461.532,593,495.63
  投资支付的现金1,041,502,461.92436,589,4003,136,790,5002,272,992,491.81
  投资活动现金流出小计1,058,519,708.25446,503,916.813,188,154,961.52,305,585,987.44
  投资活动产生的现金流量净额129,246,366.4866,835,927.08-138,464,422.99-59,607,110.43
三、筹资活动产生的现金流量:
  取得借款收到的现金69,900,000-41,300,00040,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计69,900,000-41,300,00040,000,000
  偿还债务支付的现金20,800,00020,800,00070,000,00072,000,000
  分配股利、利润或偿付利息支付的现金69,739,359.73-84,092,212.9983,799,300
  支付其他与筹资活动有关的现金--9,656,701.03-
  筹资活动现金流出小计90,539,359.7320,800,000163,748,914.02155,799,300
  筹资活动产生的现金流量净额-20,639,359.73-20,800,000-122,448,914.02-115,799,300
四、汇率变动对现金及现金等价物的影响-33,468.6-15,893.76104.43-1,926.35
五、现金及现金等价物净增加额-34,008,142.51-37,737,612.47-168,311,765.44-181,474,559.95
  加:期初现金及现金等价物余额307,274,188.76307,274,188.76475,585,954.2475,585,954.2
  期末现金及现金等价物余额273,266,046.25269,536,576.29307,274,188.76294,111,394.25
补充资料:
  净利润-50,228,286.55--43,495,884.87-
  资产减值准备7,323,210.59-51,095,663.38-
  固定资产和投资性房地产折旧26,069,605.47-56,813,673.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,069,605.47-56,813,673.72-
  无形资产摊销3,500,305.04-6,601,660.62-
  长期待摊费用摊销1,613,969.08-3,238,364.25-
  处置固定资产、无形资产和其他长期资产的损失-161,559.69--832,169.49-
  固定资产报废损失--739,617.89-
  公允价值变动损失-27,826.25--209,795.77-
  财务费用-33,468.6-756,109.39-
  投资损失-6,988,284.26--17,272,195.63-
  递延所得税-18,455,260.68--33,344,409.61-
  其中:递延所得税资产减少-18,455,260.68--28,881,244.86-
    递延所得税负债增加---4,463,164.75-
  存货的减少-24,556,941.56-33,579,289.48-
  经营性应收项目的减少15,985,990.83-51,300,791.99-
  经营性应付项目的增加-99,187,640.11--24,171,244.87-
  现金的期末余额273,266,046.25-307,274,188.76-
  减:现金的期初余额307,274,188.76-475,585,954.2-
  现金及现金等价物的净增加额-34,008,142.51--168,311,765.44-
公告日期2026-08-222026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑