当前位置:首页 - 行情中心 - 华瑞股份(300626) - 财务分析 - 现金流量表

华瑞股份

(300626)

  

流通市值:19.79亿  总市值:19.80亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金416,086,514.48212,991,006.86781,149,092.18561,839,708.46
  收到的税费返还747,798.57230,338.474,910,001.613,280,074.49
  收到其他与经营活动有关的现金1,262,212.54602,088.673,826,791.421,995,700.52
  经营活动现金流入小计418,096,525.59213,823,434789,885,885.21567,115,483.47
  购买商品、接受劳务支付的现金268,768,851.99128,310,083.11588,182,732.71417,838,847.08
  支付给职工以及为职工支付的现金81,142,672.3446,075,207.9147,844,576.5110,201,195.33
  支付的各项税费13,781,319.257,289,388.2215,526,976.6510,759,172.72
  支付其他与经营活动有关的现金15,404,479.742,276,380.2211,611,504.998,846,996.25
  经营活动现金流出小计379,097,323.32183,951,059.45763,165,790.85547,646,211.38
  经营活动产生的现金流量净额38,999,202.2729,872,374.5526,720,094.3619,469,272.09
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00020,000,0005,000,000-
  取得投资收益收到的现金277,086.6944,465.12595,223.4568,405.79
  处置固定资产、无形资产和其他长期资产收回的现金净额838,695.72-917,324.2461,384.2
  投资活动现金流入小计76,115,782.4120,044,465.126,512,547.65529,789.99
  购建固定资产、无形资产和其他长期资产支付的现金5,934,967.091,827,904.168,124,986.436,439,035.33
  投资支付的现金75,000,00020,000,0005,000,000-
  投资活动现金流出小计80,934,967.0921,827,904.1613,124,986.436,439,035.33
  投资活动产生的现金流量净额-4,819,184.68-1,783,439.04-6,612,438.78-5,909,245.34
三、筹资活动产生的现金流量:
  取得借款收到的现金159,897,989.9499,000,000301,960,000281,960,000
  收到其他与筹资活动有关的现金55,775,457.9332,144,339.0775,016,470.9733,727,448.83
  筹资活动现金流入小计215,673,447.87131,144,339.07376,976,470.97315,687,448.83
  偿还债务支付的现金216,000,000103,000,000332,800,000239,100,000
  分配股利、利润或偿付利息支付的现金2,949,748.61,777,236.0710,465,105.669,085,173.97
  支付其他与筹资活动有关的现金20,000,000-32,206,473.51-
  筹资活动现金流出小计238,949,748.6104,777,236.07375,471,579.17248,185,173.97
  筹资活动产生的现金流量净额-23,276,300.7326,367,1031,504,891.867,502,274.86
四、汇率变动对现金及现金等价物的影响3,450,281.291,969,884.681,085,421.44805,792.69
五、现金及现金等价物净增加额14,353,998.1556,425,923.1922,697,968.8281,868,094.3
  加:期初现金及现金等价物余额68,299,677.0668,299,677.0645,601,708.2445,601,708.24
  期末现金及现金等价物余额82,653,675.21124,725,600.2568,299,677.06127,469,802.54
补充资料:
  净利润4,702,585.21--3,268,056.91-
  资产减值准备1,706,316.69-3,174,771.24-
  固定资产和投资性房地产折旧15,452,280.24-32,638,661.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,452,280.24-32,638,661.45-
  无形资产摊销394,590.06-789,180.32-
  处置固定资产、无形资产和其他长期资产的损失823.42-1,286,157.65-
  财务费用3,050,308.28-9,345,193.12-
  投资损失10,772,935.3-44,749,719.51-
  递延所得税158,454.07-508,073.7-
  其中:递延所得税资产减少158,454.07-700,339.54-
    递延所得税负债增加---192,265.84-
  存货的减少12,793,406.59--34,149,857.09-
  经营性应收项目的减少-24,718,096.5--55,068,946.05-
  经营性应付项目的增加-2,610,157.14-26,715,197.42-
  其他17,295,756.05---
  现金的期末余额82,653,675.21-68,299,677.06-
  减:现金的期初余额68,299,677.06-45,601,708.24-
  现金及现金等价物的净增加额14,353,998.15-22,697,968.82-
公告日期2025-08-292025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑