当前位置:首页 - 行情中心 - 光莆股份(300632) - 财务分析 - 现金流量表

光莆股份

(300632)

  

流通市值:28.43亿  总市值:39.22亿
流通股本:2.21亿   总股本:3.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,628,346.31193,339,939.21,016,413,652.37658,787,541.69
  收到的税费返还19,551,579.1811,726,372.342,956,442.7134,083,800.35
  收到其他与经营活动有关的现金10,260,397.615,350,626.6623,294,991.5113,230,752.33
  经营活动现金流入小计398,440,323.1210,416,938.161,082,665,086.59706,102,094.37
  购买商品、接受劳务支付的现金237,170,586.97149,599,723.31696,520,064.62441,328,449.04
  支付给职工以及为职工支付的现金110,509,875.9359,511,182.76189,842,608.05147,019,474.4
  支付的各项税费17,956,160.024,010,065.1925,440,334.4319,247,382.49
  支付其他与经营活动有关的现金53,787,088.3327,532,643.7294,320,105.7970,210,010.94
  经营活动现金流出小计419,423,711.25240,653,614.981,006,123,112.89677,805,316.87
  经营活动产生的现金流量净额-20,983,388.15-30,236,676.8276,541,973.728,296,777.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,247,807,267.1468,676,0002,688,499,0001,882,307,100
  取得投资收益收到的现金8,547,676.364,624,052.6634,172,260.3325,842,742.72
  处置固定资产、无形资产和其他长期资产收回的现金净额364,705.9095,094.22485,198.04
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计1,256,719,649.36473,300,052.662,722,766,354.551,908,635,040.76
  购建固定资产、无形资产和其他长期资产支付的现金25,713,819.649,408,838.5562,083,416.1346,108,689.79
  投资支付的现金1,631,843,443.44805,112,2432,246,099,0001,951,495,900
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,657,557,263.08814,521,081.552,308,182,416.131,997,604,589.79
  投资活动产生的现金流量净额-400,837,613.72-341,221,028.89414,583,938.42-88,969,549.03
三、筹资活动产生的现金流量:
  取得借款收到的现金332,984,957.92188,004,364.82243,208,000189,053,400
  收到其他与筹资活动有关的现金8,294,971.291,785,560.8625,647,658.127,338,912.11
  筹资活动现金流入小计341,279,929.21189,789,925.68268,855,658.1216,392,312.11
  偿还债务支付的现金194,490,000105,000,000251,217,300.8214,522,580.32
  分配股利、利润或偿付利息支付的现金33,231,316.412,537,235.26121,370,754.0664,729,828.37
  支付其他与筹资活动有关的现金13,785,253.097,037,514.25136,731,406.31130,988,062.07
  筹资活动现金流出小计241,506,569.5114,574,749.51509,319,461.17410,240,470.76
  筹资活动产生的现金流量净额99,773,359.7175,215,176.17-240,463,803.07-193,848,158.65
四、汇率变动对现金及现金等价物的影响1,615,889.12,408,957.3910,012,892.417,646,099.4
五、现金及现金等价物净增加额-320,431,753.06-293,833,572.15260,675,001.45-236,874,830.78
  加:期初现金及现金等价物余额894,362,952.46894,362,952.46633,687,951.01633,687,951.01
  期末现金及现金等价物余额573,931,199.4600,529,380.31894,362,952.46396,813,120.23
补充资料:
  净利润18,732,430.96-49,369,372.4-
  资产减值准备6,364,922.15-9,581,322.55-
  固定资产和投资性房地产折旧22,788,206.45-39,447,338.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,788,206.45-39,447,338.36-
  无形资产摊销426,135.42-962,067.56-
  长期待摊费用摊销2,623,686.64-7,050,424.44-
  处置固定资产、无形资产和其他长期资产的损失--6,346.19-
  固定资产报废损失462,222.78-23,082.17-
  公允价值变动损失-2,723,094.89--5,444,862.18-
  财务费用6,594,165.79-1,844,493.5-
  投资损失-9,706,113.19--33,880,467.32-
  递延所得税-4,515,956.59--6,566,042.55-
  其中:递延所得税资产减少-4,227,358.81--6,800,339.01-
    递延所得税负债增加-288,597.78-234,296.46-
  存货的减少-29,919,857.56--21,156,694.29-
  经营性应收项目的减少-36,923,796.04-46,754,124.2-
  经营性应付项目的增加1,549,583.74--25,322,005.46-
  其他--2,019,373.39-
  现金的期末余额573,931,199.4-894,362,952.46-
  减:现金的期初余额894,362,952.46-633,687,951.01-
  现金及现金等价物的净增加额-320,431,753.06-260,675,001.45-
公告日期2025-08-222025-04-252025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑