当前位置:首页 - 行情中心 - 中达安(300635) - 财务分析 - 现金流量表

中达安

(300635)

  

流通市值:16.56亿  总市值:19.27亿
流通股本:1.20亿   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,421,515.3136,451,099.04630,773,038.99420,015,948.41
  收到的税费返还-0--
  收到其他与经营活动有关的现金9,620,276.89538,936.5932,206,716.2912,883,902.67
  经营活动现金流入小计303,041,792.19136,990,035.63662,979,755.28432,899,851.08
  购买商品、接受劳务支付的现金61,026,658.4636,720,405.1205,753,338.91136,713,028.16
  支付给职工以及为职工支付的现金216,567,163.07110,168,267.7439,098,047.37329,510,067.14
  支付的各项税费18,585,020.269,457,71738,131,650.830,177,097.46
  支付其他与经营活动有关的现金22,962,751.5320,880,981.1851,766,984.6843,241,763.04
  经营活动现金流出小计319,141,593.32177,227,370.98734,750,021.76539,641,955.8
  经营活动产生的现金流量净额-16,099,801.13-40,237,335.35-71,770,266.48-106,742,104.72
二、投资活动产生的现金流量:
  收回投资收到的现金18,000,0008,000,00030,661,928.128,500,000
  取得投资收益收到的现金359,561.37111,042.462,194,373.031,894,318.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-04,334.750
  投资活动现金流入小计18,359,561.378,111,042.4632,860,635.8830,394,318.97
  购建固定资产、无形资产和其他长期资产支付的现金4,010,569.933,274,751.1610,172,077.298,589,963.41
  投资支付的现金23,050,00014,000,00027,500,00024,421,866
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计27,060,569.9317,274,751.1637,672,077.2933,011,829.41
  投资活动产生的现金流量净额-8,701,008.56-9,163,708.7-4,811,441.41-2,617,510.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金990,000990,00033,888,680-
  其中:子公司吸收少数股东投资收到的现金990,000990,000--
  取得借款收到的现金131,600,00049,000,000342,100,000284,700,000
  收到其他与筹资活动有关的现金1,143,202.54455,275.93-1,283,627.1
  筹资活动现金流入小计133,733,202.5450,445,275.93375,988,680285,983,627.1
  偿还债务支付的现金117,705,282.0416,970,141.02233,128,607.08192,004,423.06
  分配股利、利润或偿付利息支付的现金8,860,583.264,382,873.917,570,418.813,301,453.89
  支付其他与筹资活动有关的现金3,351,331.51,714,231.557,306,598.913,671,217.92
  筹资活动现金流出小计129,917,196.823,067,246.47258,005,624.79208,977,094.87
  筹资活动产生的现金流量净额3,816,005.7427,378,029.46117,983,055.2177,006,532.23
五、现金及现金等价物净增加额-20,984,803.95-22,023,014.5941,401,347.32-32,353,082.93
  加:期初现金及现金等价物余额172,032,683.82172,032,683.82130,631,336.5130,610,882.23
  期末现金及现金等价物余额151,047,879.87150,009,669.23172,032,683.8298,257,799.3
补充资料:
  净利润3,109,762.46--48,255,855.83-
  资产减值准备-9,076,237.21-1,825,669.08-
  固定资产和投资性房地产折旧1,879,145.45-3,436,463.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,879,145.45-3,436,463.23-
  无形资产摊销804,697.3-1,752,560.68-
  长期待摊费用摊销3,945,117.23-5,168,815.16-
  处置固定资产、无形资产和其他长期资产的损失-778.61-1,551,645.69-
  固定资产报废损失35,701.07-67,312.47-
  公允价值变动损失--0-
  财务费用9,432,228.14-16,641,322.49-
  投资损失-1,417,999.79--2,238,405.87-
  递延所得税-3,204,761.71--12,506,028.19-
  其中:递延所得税资产减少-2,885,113.57--12,175,976.84-
    递延所得税负债增加-319,648.14--330,051.35-
  存货的减少-16,125-296,840.85-
  经营性应收项目的减少-35,603,974.61--76,832,152.33-
  经营性应付项目的增加7,274,617.26-29,367,962.73-
  其他2,989,976.39---
  现金的期末余额151,047,879.87-172,032,683.82-
  减:现金的期初余额172,032,683.82-130,631,336.5-
  现金及现金等价物的净增加额-20,984,803.95-41,401,347.32-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑