当前位置:首页 - 行情中心 - 扬帆新材(300637) - 财务分析 - 现金流量表

扬帆新材

(300637)

  

流通市值:27.53亿  总市值:27.56亿
流通股本:2.34亿   总股本:2.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金157,970,331.67647,695,418.5466,879,964.52290,920,087.29
  收到的税费返还3,481,927.4312,926,421.1210,205,326.65,276,885.74
  收到其他与经营活动有关的现金4,947,859.669,767,225.369,521,188.318,503,135.76
  经营活动现金流入小计166,400,118.76670,389,064.98486,606,479.43304,700,108.79
  购买商品、接受劳务支付的现金91,402,455.5392,074,442.38274,964,462.97187,155,240.43
  支付给职工以及为职工支付的现金60,159,306.2161,475,912.69122,864,076.1385,966,038.68
  支付的各项税费8,151,854.0448,989,101.4137,170,052.4925,346,757.11
  支付其他与经营活动有关的现金8,860,593.9237,973,010.6522,436,396.6615,178,089.48
  经营活动现金流出小计168,574,209.66640,512,467.13457,434,988.25313,646,125.7
  经营活动产生的现金流量净额-2,174,090.929,876,597.8529,171,491.18-8,946,016.91
二、投资活动产生的现金流量:
  收回投资收到的现金-106,561,40183,846,673.0536,850,000
  取得投资收益收到的现金-447,075.88386,222.52348,246.64
  处置固定资产、无形资产和其他长期资产收回的现金净额53,8503,420,359.62127,854127,854
  投资活动现金流入小计53,850110,428,836.584,360,749.5737,326,100.64
  购建固定资产、无形资产和其他长期资产支付的现金7,482,529.3133,179,311.8328,939,638.3620,492,589.94
  投资支付的现金-89,711,40189,786,20820,000,000
  投资活动现金流出小计7,482,529.31122,890,712.83118,725,846.3640,492,589.94
  投资活动产生的现金流量净额-7,428,679.31-12,461,876.33-34,365,096.79-3,166,489.3
三、筹资活动产生的现金流量:
  取得借款收到的现金110,000,000430,000,000280,000,000260,000,000
  收到其他与筹资活动有关的现金39,387,902.7863,685,115.3668,603,440.248,608,247.51
  筹资活动现金流入小计149,387,902.78493,685,115.36348,603,440.2308,608,247.51
  偿还债务支付的现金132,400,000453,050,000325,810,000283,320,000
  分配股利、利润或偿付利息支付的现金2,759,168.112,624,406.8910,232,825.147,019,879.14
  支付其他与筹资活动有关的现金10,798,003.6282,970,582.2478,197,646.1167,507,579.43
  筹资活动现金流出小计145,957,171.72548,644,989.13414,240,471.25357,847,458.57
  筹资活动产生的现金流量净额3,430,731.06-54,959,873.77-65,637,031.05-49,239,211.06
四、汇率变动对现金及现金等价物的影响-429,634.6-152,818.31261,733.01520,074
五、现金及现金等价物净增加额-6,601,673.75-37,697,970.56-70,568,903.65-60,831,643.27
  加:期初现金及现金等价物余额86,732,033.81124,430,004.37124,430,004.37124,430,004.37
  期末现金及现金等价物余额80,130,360.0686,732,033.8153,861,100.7263,598,361.1
补充资料:
  净利润-15,192,859.11-23,137,213.18
  资产减值准备-17,699,148.73-4,085,155.97
  固定资产和投资性房地产折旧-75,433,601.9-38,028,812.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,433,601.9-38,028,812.42
  无形资产摊销-1,655,423.15-835,802.09
  长期待摊费用摊销-133,882.21-66,941.11
  处置固定资产、无形资产和其他长期资产的损失--63,539.82--55,236.13
  固定资产报废损失-3,529,229.49-1,632,710.34
  公允价值变动损失--30,578.46-0
  财务费用-14,066,201.75-6,799,366.42
  投资损失-5,321,619.75-83,948.69
  递延所得税--8,850,313.04--4,026,307.99
  其中:递延所得税资产减少--5,763,637.06--3,824,785.87
    递延所得税负债增加--3,086,675.98--201,522.12
  存货的减少--24,495,113.03-17,315,876.27
  经营性应收项目的减少--59,734,380.29--63,690,042.59
  经营性应付项目的增加--12,429,124.8--34,327,787.73
  其他-1,424,806.2-681,286.62
  现金的期末余额-86,732,033.81-63,598,361.1
  减:现金的期初余额-124,430,004.37-124,430,004.37
  现金及现金等价物的净增加额--37,697,970.56--60,831,643.27
公告日期2026-04-292026-04-292025-10-302025-08-13
审计意见(境内)标准无保留意见
TOP↑