当前位置:首页 - 行情中心 - 扬帆新材(300637) - 财务分析 - 现金流量表

扬帆新材

(300637)

  

流通市值:23.41亿  总市值:23.43亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金582,694,439.27347,515,683.02157,970,331.67647,695,418.5
  收到的税费返还10,918,671.947,352,684.93,481,927.4312,926,421.12
  收到其他与经营活动有关的现金9,778,199.228,506,121.434,947,859.669,767,225.36
  经营活动现金流入小计603,391,310.43363,374,489.35166,400,118.76670,389,064.98
  购买商品、接受劳务支付的现金296,954,117.89190,792,992.8691,402,455.5392,074,442.38
  支付给职工以及为职工支付的现金147,408,883.86103,480,474.7160,159,306.2161,475,912.69
  支付的各项税费33,549,172.722,035,366.648,151,854.0448,989,101.41
  支付其他与经营活动有关的现金25,463,627.3717,351,663.538,860,593.9237,973,010.65
  经营活动现金流出小计503,375,801.82333,660,497.74168,574,209.66640,512,467.13
  经营活动产生的现金流量净额100,015,508.6129,713,991.61-2,174,090.929,876,597.85
二、投资活动产生的现金流量:
  收回投资收到的现金16,000,0005,000,000-106,561,401
  取得投资收益收到的现金18,804.6713,606.45-447,075.88
  处置固定资产、无形资产和其他长期资产收回的现金净额322,518186,71553,8503,420,359.62
  投资活动现金流入小计16,341,322.675,200,321.4553,850110,428,836.5
  购建固定资产、无形资产和其他长期资产支付的现金18,569,366.4412,272,168.217,482,529.3133,179,311.83
  投资支付的现金34,613,4005,000,000-89,711,401
  投资活动现金流出小计53,182,766.4417,272,168.217,482,529.31122,890,712.83
  投资活动产生的现金流量净额-36,841,443.77-12,071,846.76-7,428,679.31-12,461,876.33
三、筹资活动产生的现金流量:
  取得借款收到的现金265,000,000215,000,000110,000,000430,000,000
  收到其他与筹资活动有关的现金78,665,521.4868,792,952.0439,387,902.7863,685,115.36
  筹资活动现金流入小计343,665,521.48283,792,952.04149,387,902.78493,685,115.36
  偿还债务支付的现金366,460,000253,460,000132,400,000453,050,000
  分配股利、利润或偿付利息支付的现金14,696,587.6911,411,694.372,759,168.112,624,406.89
  支付其他与筹资活动有关的现金42,861,359.5630,998,003.6210,798,003.6282,970,582.24
  筹资活动现金流出小计424,017,947.25295,869,697.99145,957,171.72548,644,989.13
  筹资活动产生的现金流量净额-80,352,425.77-12,076,745.953,430,731.06-54,959,873.77
四、汇率变动对现金及现金等价物的影响-976,216.03-715,369.85-429,634.6-152,818.31
五、现金及现金等价物净增加额-18,154,576.964,850,029.05-6,601,673.75-37,697,970.56
  加:期初现金及现金等价物余额86,732,033.8186,732,033.8186,732,033.81124,430,004.37
  期末现金及现金等价物余额68,577,456.8591,582,062.8680,130,360.0686,732,033.81
补充资料:
  净利润-6,644,499.22-15,192,859.11
  资产减值准备-9,833,404.05-17,699,148.73
  固定资产和投资性房地产折旧-38,900,778-75,433,601.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,900,778-75,433,601.9
  无形资产摊销-758,144.69-1,655,423.15
  长期待摊费用摊销-101,846.76-133,882.21
  处置固定资产、无形资产和其他长期资产的损失--1,348,161.32--63,539.82
  固定资产报废损失-541,249.47-3,529,229.49
  公允价值变动损失-30,578.46--30,578.46
  财务费用-5,368,200.36-14,066,201.75
  投资损失-340,550.11-5,321,619.75
  递延所得税--1,587,162.43--8,850,313.04
  其中:递延所得税资产减少--1,381,673.89--5,763,637.06
    递延所得税负债增加--205,488.54--3,086,675.98
  存货的减少--69,085,655.33--24,495,113.03
  经营性应收项目的减少--7,708,999.13--59,734,380.29
  经营性应付项目的增加-45,597,800.04--12,429,124.8
  其他-827,381.81-1,424,806.2
  现金的期末余额-91,582,062.86-86,732,033.81
  减:现金的期初余额-86,732,033.81-124,430,004.37
  现金及现金等价物的净增加额-4,850,029.05--37,697,970.56
公告日期2026-10-292026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑