当前位置:首页 - 行情中心 - 杭州园林(300649) - 财务分析 - 现金流量表

杭州园林

(300649)

  

流通市值:23.71亿  总市值:30.84亿
流通股本:1.02亿   总股本:1.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,983,316.35116,540,274.0695,790,881.82244,882,454.75
  收到的税费返还2,952.632,952.6376,575.531,476,933.22
  收到其他与经营活动有关的现金68,673,988.8836,987,479.43,289,317.1326,717,647.64
  经营活动现金流入小计214,660,257.86153,530,706.0999,156,774.48273,077,035.61
  购买商品、接受劳务支付的现金110,912,233.7956,460,841.8643,674,400.37199,797,032.78
  支付给职工以及为职工支付的现金63,752,678.4448,376,072.131,623,809.0593,388,290.24
  支付的各项税费5,522,733.165,133,760.175,797,300.0215,260,237.24
  支付其他与经营活动有关的现金30,368,259.0419,734,823.265,394,872.2476,402,150.25
  经营活动现金流出小计210,555,904.43129,705,497.3986,490,381.68384,847,710.51
  经营活动产生的现金流量净额4,104,353.4323,825,208.712,666,392.8-111,770,674.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金494,200494,200-494,200
  处置固定资产、无形资产和其他长期资产收回的现金净额12,798.112,798.1-182,755.8
  处置子公司及其他营业单位收到的现金净额569.98569.98--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计507,568.08507,568.08-676,955.8
  购建固定资产、无形资产和其他长期资产支付的现金114,228,494.4391,962,510.181,581,442.4567,219,908.38
  投资支付的现金300,000300,000-500,000
  取得子公司及其他营业单位支付的现金---2,416,627.79
  投资活动现金流出小计114,528,494.4392,262,510.181,581,442.4570,136,536.17
  投资活动产生的现金流量净额-114,020,926.35-91,754,942.02-81,581,442.45-69,459,580.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,800,000--136,050
  其中:子公司吸收少数股东投资收到的现金6,800,000--136,050
  取得借款收到的现金162,302,394.6765,068,242.150,000,00049,300,000
  收到其他与筹资活动有关的现金---60,100,000
  筹资活动现金流入小计169,102,394.6765,068,242.150,000,000109,536,050
  偿还债务支付的现金40,000,000---
  分配股利、利润或偿付利息支付的现金8,351,908.327,643,264.32380,092.536,915,814.32
  支付其他与筹资活动有关的现金2,669,659.581,879,674.4429,803.8362,051,087.31
  筹资活动现金流出小计51,021,567.99,522,938.72809,896.3668,966,901.63
  筹资活动产生的现金流量净额118,080,826.7755,545,303.3849,190,103.6440,569,148.37
五、现金及现金等价物净增加额8,164,253.85-12,384,429.94-19,724,946.01-140,661,106.9
  加:期初现金及现金等价物余额52,954,110.8852,954,110.8852,954,110.88193,615,217.78
  期末现金及现金等价物余额61,118,364.7340,569,680.9433,229,164.8752,954,110.88
补充资料:
  净利润--21,326,453.52--41,849,719.42
  资产减值准备-12,093,311.73-16,703,952.46
  固定资产和投资性房地产折旧-5,313,047.65-7,203,032.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,313,047.65-7,203,032.32
  无形资产摊销-187,877.42-294,901.99
  长期待摊费用摊销-326,155.68-498,188.53
  处置固定资产、无形资产和其他长期资产的损失--701,235.41--1,126,759.04
  财务费用-1,252,825.88-743,319.51
  投资损失--2,504,143.99--2,732,104.53
  递延所得税--735,113.59-3,880,527.48
  其中:递延所得税资产减少--601,754.74-2,517,916.98
    递延所得税负债增加--133,358.85-1,362,610.5
  存货的减少--11,984.32--208,235.96
  经营性应收项目的减少-67,756,917.48-65,153,117.45
  经营性应付项目的增加--37,825,996.31--163,121,750.79
  其他----120,945.81
  现金的期末余额-40,569,680.94-52,954,110.88
  减:现金的期初余额-52,954,110.88-193,615,217.78
  现金及现金等价物的净增加额--12,384,429.94--140,661,106.9
公告日期2026-10-292026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑