当前位置:首页 - 行情中心 - 金陵体育(300651) - 财务分析 - 现金流量表

金陵体育

(300651)

  

流通市值:26.51亿  总市值:36.21亿
流通股本:1.03亿   总股本:1.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金89,166,626.35487,851,500.84340,949,822.63153,257,255.13
  收到的税费返还155,810.3158,657.9858,657.9841,838.99
  收到其他与经营活动有关的现金2,244,393.367,809,467.311,952,888.041,910,890.02
  经营活动现金流入小计91,566,830.02495,719,626.13342,961,368.65155,209,984.14
  购买商品、接受劳务支付的现金60,886,510.68262,043,952.02172,504,222.2392,937,763.99
  支付给职工以及为职工支付的现金21,607,151.8773,283,638.1356,220,563.1638,358,602.68
  支付的各项税费7,353,556.2237,338,531.6525,846,734.9916,233,389.47
  支付其他与经营活动有关的现金9,468,998.5330,018,399.7148,041,213.9224,387,219.7
  经营活动现金流出小计99,316,217.3402,684,521.51302,612,734.3171,916,975.84
  经营活动产生的现金流量净额-7,749,387.2893,035,104.6240,348,634.35-16,706,991.7
二、投资活动产生的现金流量:
  收回投资收到的现金-598,644.57,200,00040,200,000
  取得投资收益收到的现金18,868,640.6134,551,260.144,735,756.53,451,740.46
  处置固定资产、无形资产和其他长期资产收回的现金净额-731,346.67620,18020,500
  处置子公司及其他营业单位收到的现金净额-3,681,485.821,000,0001,000,000
  收到的其他与投资活动有关的现金455,125,657.082,010,693,998.861,558,999,996.141,146,983,934.23
  投资活动现金流入小计473,994,297.692,050,256,735.991,572,555,932.641,191,656,174.69
  购建固定资产、无形资产和其他长期资产支付的现金2,633,023.7911,614,228.117,176,435.493,026,443.54
  投资支付的现金-4,000,0004,500,0004,500,000
  取得子公司及其他营业单位支付的现金--500,000-
  支付其他与投资活动有关的现金277,663,539.812,152,742,861.481,670,028,204.481,220,578,745
  投资活动现金流出小计280,296,563.62,168,357,089.591,682,204,639.971,228,105,188.54
  投资活动产生的现金流量净额193,697,734.09-118,100,353.6-109,648,707.33-36,449,013.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,200,0001,700,000-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-1,200,0001,700,000-
  偿还债务支付的现金-2,469,623.85--
  分配股利、利润或偿付利息支付的现金14,046,031.7426,733,378.332,659,197.7526,743,728.22
  支付其他与筹资活动有关的现金-1,988,505.02--
  筹资活动现金流出小计14,046,031.7431,191,507.1732,659,197.7526,743,728.22
  筹资活动产生的现金流量净额-14,046,031.74-29,991,507.17-30,959,197.75-26,743,728.22
四、汇率变动对现金及现金等价物的影响-398,360.2925,445.05138,763.67
五、现金及现金等价物净增加额171,902,315.07-54,658,395.86-100,233,825.68-79,760,970.1
  加:期初现金及现金等价物余额155,363,570.86210,021,966.72209,987,651.77210,003,452.54
  期末现金及现金等价物余额327,265,885.93155,363,570.86109,753,826.09130,242,482.44
补充资料:
  净利润-61,098,900-17,231,101.89
  资产减值准备-6,935,263.83--2,543,182.98
  固定资产和投资性房地产折旧-35,862,802.26-18,088,230.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,862,802.26-18,088,230.15
  无形资产摊销-1,606,962.01-881,212.15
  长期待摊费用摊销-1,394,853.98-687,683.16
  处置固定资产、无形资产和其他长期资产的损失--514,970.74--60,281.36
  固定资产报废损失--7,654.62--
  公允价值变动损失--13,557,528.94--12,670,557.76
  财务费用-7,657,269.46-6,286,499.15
  投资损失--24,584,781.96--9,722,183.83
  递延所得税--2,071,447.1-229,658.74
  其中:递延所得税资产减少--999,946.61-299,795.67
    递延所得税负债增加--1,071,500.49--70,136.93
  存货的减少-1,144,601.98--41,912,627.29
  经营性应收项目的减少--29,932,927.57-2,735,994.2
  经营性应付项目的增加-46,093,157.23-4,225,580.82
  其他----948,743.63
  现金的期末余额-155,363,570.86-130,242,482.44
  减:现金的期初余额-210,021,966.72-210,003,452.54
  现金及现金等价物的净增加额--54,658,395.86--79,760,970.1
公告日期2026-04-282026-04-282025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑