当前位置:首页 - 行情中心 - 沪宁股份(300669) - 财务分析 - 现金流量表

沪宁股份

(300669)

  

流通市值:55.19亿  总市值:58.27亿
流通股本:1.82亿   总股本:1.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,763,304.64157,191,906.5879,219,659.22337,151,883.27
  收到的税费返还1,572,111.681,572,111.68-1,763,498.2
  收到其他与经营活动有关的现金4,654,565.372,548,695.13217,396.0411,673,918.72
  经营活动现金流入小计239,989,981.69161,312,713.3979,437,055.26350,589,300.19
  购买商品、接受劳务支付的现金129,344,170.5288,260,415.4241,581,953.13170,705,568.36
  支付给职工以及为职工支付的现金62,264,270.7343,287,874.3725,309,676.3177,961,843.38
  支付的各项税费21,198,185.4913,717,874.156,500,098.2421,878,498.01
  支付其他与经营活动有关的现金9,090,162.434,675,603.292,151,228.1213,165,513
  经营活动现金流出小计221,896,789.17149,941,767.2375,542,955.8283,711,422.75
  经营活动产生的现金流量净额18,093,192.5211,370,946.163,894,099.4666,877,877.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金113,278.9113,278.9-113,278.9
  处置固定资产、无形资产和其他长期资产收回的现金净额96,956.696,956.688,98015,279.21
  收到的其他与投资活动有关的现金498,153,436.61323,317,601.87155,881,328.77584,026,375.32
  投资活动现金流入小计498,363,672.11323,527,837.37155,970,308.77584,154,933.43
  购建固定资产、无形资产和其他长期资产支付的现金32,206,109.823,563,814.9921,024,716.0932,089,590.41
  支付其他与投资活动有关的现金512,200,000337,200,000171,500,000885,460,250
  投资活动现金流出小计544,406,109.8360,763,814.99192,524,716.09917,549,840.41
  投资活动产生的现金流量净额-46,042,437.69-37,235,977.62-36,554,407.32-333,394,906.98
三、筹资活动产生的现金流量:
  取得借款收到的现金102,180,00070,438,088.846,677,438.13118,500,171.53
  筹资活动现金流入小计102,180,00070,438,088.846,677,438.13118,500,171.53
  偿还债务支付的现金77,684,676.6752,137,937.7730,100,000139,404,127.8
  分配股利、利润或偿付利息支付的现金19,377,082.619,285,082.6185,094.4423,124,653.91
  支付其他与筹资活动有关的现金1,249,3371,249,337798,30015,950,445.31
  筹资活动现金流出小计98,311,096.2772,672,357.3731,083,394.44178,479,227.02
  筹资活动产生的现金流量净额3,868,903.73-2,234,268.5715,594,043.69-59,979,055.49
五、现金及现金等价物净增加额-24,080,341.44-28,099,300.03-17,066,264.17-326,496,085.03
  加:期初现金及现金等价物余额54,024,544.8554,024,544.8554,024,544.85380,520,629.88
  期末现金及现金等价物余额29,944,203.4125,925,244.8236,958,280.6854,024,544.85
补充资料:
  净利润-9,302,662.57-27,707,609.07
  资产减值准备-2,160.44-1,785,447.14
  固定资产和投资性房地产折旧-13,758,514.03-21,834,048.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,758,514.03-21,834,048.67
  无形资产摊销-651,867.51-1,366,711.95
  长期待摊费用摊销-106,040.9-539,581.61
  处置固定资产、无形资产和其他长期资产的损失-14,482.11-24,063.13
  固定资产报废损失-769,436.42-217,661.04
  公允价值变动损失--141,061--387,177.58
  财务费用-585,273.02-845,402.78
  投资损失--1,939,344.45--2,278,843.63
  递延所得税--1,229,860.1--1,173,811.29
  其中:递延所得税资产减少--1,226,289.65--827,647.69
    递延所得税负债增加--3,570.45--346,163.6
  存货的减少-1,414,916.7--3,838,238.52
  经营性应收项目的减少-4,527,438.47-8,429,884.08
  经营性应付项目的增加--16,787,784.31-10,572,603.43
  其他--406,714.26--488,399.32
  现金的期末余额-25,925,244.82-54,024,544.85
  减:现金的期初余额-54,024,544.85-380,520,629.88
  现金及现金等价物的净增加额--28,099,300.03--326,496,085.03
公告日期2025-10-242025-08-272025-04-252025-04-23
审计意见(境内)标准无保留意见
TOP↑