当前位置:首页 - 行情中心 - 大烨智能(300670) - 财务分析 - 现金流量表

大烨智能

(300670)

  

流通市值:13.19亿  总市值:18.60亿
流通股本:2.25亿   总股本:3.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,082,200.55161,627,873.7271,668,727.34267,458,728.78
  收到的税费返还2,272,937.872,220,375.6-10,386,427.68
  收到其他与经营活动有关的现金42,864,528.5914,160,835.0612,157,244.7210,211,960.94
  经营活动现金流入小计246,219,667.01178,009,084.3883,825,972.06288,057,117.4
  购买商品、接受劳务支付的现金99,179,877.4353,789,413.5134,517,646.87141,427,352.19
  支付给职工以及为职工支付的现金28,672,492.4819,570,793.6110,778,908.5849,284,200.82
  支付的各项税费10,081,963.746,734,908.124,615,622.368,878,758.24
  支付其他与经营活动有关的现金18,074,468.7210,218,502.546,480,572.3621,320,199.18
  经营活动现金流出小计156,008,802.3790,313,617.7856,392,750.17220,910,510.43
  经营活动产生的现金流量净额90,210,864.6487,695,466.627,433,221.8967,146,606.97
二、投资活动产生的现金流量:
  收回投资收到的现金22,816,644.4222,816,644.427,619,644.4242,090,000
  取得投资收益收到的现金139,118.26139,118.26139,109.1172,285.6
  处置固定资产、无形资产和其他长期资产收回的现金净额7,3007,300-34,437.6
  收到的其他与投资活动有关的现金100,000100,000-149,100,000
  投资活动现金流入小计23,063,062.6823,063,062.687,758,753.53191,296,723.2
  购建固定资产、无形资产和其他长期资产支付的现金13,294,416.511,919,502.58,655,906.8129,348,274.55
  支付其他与投资活动有关的现金600,000600,000200,000151,000,000
  投资活动现金流出小计13,894,416.512,519,502.58,855,906.81180,348,274.55
  投资活动产生的现金流量净额9,168,646.1810,543,560.18-1,097,153.2810,948,448.65
三、筹资活动产生的现金流量:
  取得借款收到的现金385,658,728.62256,668,970.02175,977,285.99476,257,011.7
  收到其他与筹资活动有关的现金66,900,00054,900,00020,000,00015,000,000
  筹资活动现金流入小计452,558,728.62311,568,970.02195,977,285.99491,257,011.7
  偿还债务支付的现金432,469,124.96290,836,883.64133,859,035.12600,429,955.53
  分配股利、利润或偿付利息支付的现金22,306,925.9115,101,602.027,820,578.2533,351,234.81
  支付其他与筹资活动有关的现金120,770,000120,000,00090,100,00016,022,401.8
  筹资活动现金流出小计575,546,050.87425,938,485.66231,779,613.37649,803,592.14
  筹资活动产生的现金流量净额-122,987,322.25-114,369,515.64-35,802,327.38-158,546,580.44
四、汇率变动对现金及现金等价物的影响-332,926.42-173,633.28-7,540.7343,545.48
五、现金及现金等价物净增加额-23,940,737.85-16,304,122.14-9,473,799.5-80,407,979.34
  加:期初现金及现金等价物余额30,965,993.3530,965,993.3530,965,993.35111,373,972.69
  期末现金及现金等价物余额7,025,255.514,661,871.2121,492,193.8530,965,993.35
补充资料:
  净利润-7,055,052.82--208,289,572.83
  资产减值准备--12,048,077.1-88,951,065.48
  固定资产和投资性房地产折旧-35,379,499.74-74,547,369.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,379,499.74-74,547,369.71
  无形资产摊销-438,042.51-993,437.26
  长期待摊费用摊销-211,128.06-447,367.57
  处置固定资产、无形资产和其他长期资产的损失-14,601.78-30,845.8
  固定资产报废损失---8,669.18
  公允价值变动损失---24,308,770.72
  财务费用-15,596,529.59-34,141,504.22
  投资损失--1,865,618.04-2,994,365.98
  递延所得税-4,147,407.49--34,606,032.75
  其中:递延所得税资产减少-2,542,866.08--30,886,772.36
    递延所得税负债增加-1,604,541.41--3,719,260.39
  存货的减少-356,315.76-10,353,994.55
  经营性应收项目的减少-61,444,801.88-91,870,182.76
  经营性应付项目的增加--23,284,906.65--18,856,049.44
  现金的期末余额-14,661,871.21-30,965,993.35
  减:现金的期初余额-30,965,993.35-111,373,972.69
  现金及现金等价物的净增加额--16,304,122.14--80,407,979.34
公告日期2026-10-272026-08-222026-04-272026-04-27
审计意见(境内)带强调事项段的无保留意见
TOP↑