当前位置:首页 - 行情中心 - 富满微(300671) - 财务分析 - 现金流量表

富满微

(300671)

  

流通市值:46.18亿  总市值:46.33亿
流通股本:2.17亿   总股本:2.18亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金635,949,158.44440,789,338.87255,804,892.18131,266,820.96
收到的税费返还3,155,808.083,144,524.37191,288.39-
收到其他与经营活动有关的现金85,979,067.7368,190,261.5231,202,138.3622,598,689.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计725,084,034.25512,124,124.76287,198,318.93153,865,510.54
购买商品、接受劳务支付的现金543,898,502.72399,167,752.97290,224,288.83113,761,403.73
支付给职工以及为职工支付的现金142,676,194.59107,657,506.2271,383,527.6135,234,382.45
支付的各项税费4,683,769.237,656,970.576,039,538.961,519,533.4
支付其他与经营活动有关的现金80,815,598.1287,489,059.1651,093,866.4119,795,165.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计772,074,064.66601,971,288.92418,741,221.81170,310,484.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-46,990,030.41-89,847,164.16-131,542,902.88-16,444,974.26
二、投资活动产生的现金流量:
收回投资收到的现金1,616,146,0001,245,876,000626,876,000262,217,000
取得投资收益收到的现金23,340,995.2716,817,643.656,406,700.873,293,805.32
处置固定资产、无形资产和其他长期资产收回的现金净额7,499,682.696,066,232.69954,000792,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,646,986,677.961,268,759,876.34634,236,700.87266,302,805.32
购建固定资产、无形资产和其他长期资产支付的现金210,868,455.82137,751,465.0182,158,235.8336,955,286.42
投资支付的现金1,522,404,708.331,373,678,000571,069,333.33334,710,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,733,273,164.151,511,429,465.01653,227,569.16371,665,286.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-86,286,486.19-242,669,588.67-18,990,868.29-105,362,481.1
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,361,000300,000-
取得借款收到的现金811,127,977.5792,000,000442,000,000127,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计811,127,977.5794,361,000442,300,000127,000,000
偿还债务支付的现金728,000,000.04511,500,000.03358,000,000.02144,500,000.01
分配股利、利润或偿付利息支付的现金17,212,527.8312,968,675.046,945,272.253,454,661.12
支付其他与筹资活动有关的现金76,733,509.823,869,934.7716,652,409.297,030,350.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计821,946,037.67548,338,609.84381,597,681.56154,985,011.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-10,818,060.17246,022,390.1660,702,318.44-27,985,011.8
四、汇率变动对现金及现金等价物的影响-361,123.79-70,686.513,660.64-5,921.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-144,455,700.56-86,565,049.17-89,817,792.09-149,798,388.37
加:期初现金及现金等价物余额325,818,447.6325,818,447.6325,818,447.6325,818,447.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额181,362,747.04239,253,398.43236,000,655.51176,020,059.23
补充资料:
净利润-341,343,453.78--111,413,547.14-
资产减值准备198,181,498.44-67,000,163.43-
固定资产和投资性房地产折旧60,659,282.31-29,956,040.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,659,282.31-29,956,040.24-
无形资产摊销2,830,545.64-1,460,715.16-
长期待摊费用摊销35,344,743.07-16,312,806.97-
处置固定资产、无形资产和其他长期资产的损失7,067,182.97--816,406.1-
固定资产报废损失9,688,945.19-44,282.68-
公允价值变动损失-14,269,192.87--7,766,158.78-
财务费用19,455,589.41-9,983,773.23-
投资损失-4,286,935.66--6,406,700.87-
递延所得税-34,192,782.5--23,525,834.37-
其中:递延所得税资产减少-33,477,696.49--29,523,655.12-
递延所得税负债增加-715,086.01-5,997,820.75-
存货的减少1,217,574.81--6,545,636.45-
经营性应收项目的减少110,246,863.25-152,900,818.82-
经营性应付项目的增加-120,639,585.82--262,148,925.95-
其他-1,102,993.69--2,714,988.98-
现金的期末余额181,362,747.04-236,000,655.51-
减:现金的期初余额325,818,447.6-325,818,447.6-
公告日期2024-04-242023-10-272023-08-292023-04-27
审计意见(境内)标准无保留意见
TOP↑