当前位置:首页 - 行情中心 - 国科微(300672) - 财务分析 - 现金流量表

国科微

(300672)

  

流通市值:97.30亿  总市值:100.56亿
流通股本:2.10亿   总股本:2.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金499,626,788.122,303,963,352.621,403,900,585.361,077,221,528.43
收到的税费返还2,330,476.2540,931,769.4428,132,097.1513,390,989.26
收到其他与经营活动有关的现金47,048,502.55119,374,072.4469,594,264.965,506,568.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计549,005,766.922,464,269,194.51,501,626,947.411,156,119,086.54
购买商品、接受劳务支付的现金525,058,663.851,145,376,931.681,176,756,351.621,397,612,812.37
支付给职工以及为职工支付的现金71,678,287.37302,077,308.79208,108,383.27124,542,102.45
支付的各项税费22,404,377.6818,525,506.5816,494,464.1114,250,917.03
支付其他与经营活动有关的现金32,028,315.65108,580,404.82161,103,511.7141,109,285.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计651,169,644.551,574,560,151.871,562,462,710.711,577,515,117.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-102,163,877.63889,709,042.63-60,835,763.3-421,396,030.54
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额98.08424,636.9526,847.7320,047.73
收到的其他与投资活动有关的现金236,429,182.9820,043,055.44803,707,615.99713,186,961.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计236,429,280.98820,467,692.39803,734,463.72713,207,008.75
购建固定资产、无形资产和其他长期资产支付的现金56,490,108.88554,061,439.21138,878,193.2492,391,634.68
投资支付的现金2,000,00010,000,000257,420,000195,910,000
支付其他与投资活动有关的现金560,000,000749,957,392.09762,098,749.99700,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计618,490,108.881,314,018,831.31,158,396,943.23988,301,634.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-382,060,827.9-493,551,138.91-354,662,479.51-275,094,625.93
三、筹资活动产生的现金流量:
取得借款收到的现金1,360,600,0001,721,508,368.621,534,000,100874,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,360,600,0001,721,508,368.621,534,000,100874,000,000
偿还债务支付的现金640,550,0001,394,150,2001,009,100,00094,050,000
分配股利、利润或偿付利息支付的现金5,949,902.2597,578,603.6687,897,583.3965,671,807.09
支付其他与筹资活动有关的现金38,636,738.18168,175,780.6814,646,308.1411,179,099.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计685,136,640.431,659,904,584.341,111,643,891.53170,900,906.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额675,463,359.5761,603,784.28422,356,208.47703,099,093.79
四、汇率变动对现金及现金等价物的影响596,554.911,002,579.974,167,944.484,723,182.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额191,835,208.95458,764,267.9711,025,910.1411,331,619.85
加:期初现金及现金等价物余额852,381,160.98393,616,893.01393,616,893.01393,616,893.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,044,216,369.93852,381,160.98404,642,803.15404,948,512.86
补充资料:
净利润-85,439,696.59-90,500,178.3
资产减值准备-5,030,760.5-3,539,759.18
固定资产和投资性房地产折旧-41,173,934.47-19,304,094.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,173,934.47-19,304,094.01
无形资产摊销-164,764,136.05-78,426,023.78
长期待摊费用摊销-90,808,380.42-31,682,820.02
处置固定资产、无形资产和其他长期资产的损失--2,162,519.2--371,418.22
公允价值变动损失--7,536,986.21--4,595,797.25
财务费用-30,489,564.88-14,170,755.09
投资损失--46,271,638.63--26,734,676.24
递延所得税--37,816,517.92--25,026,271.48
其中:递延所得税资产减少--38,374,142.45--25,001,837.29
递延所得税负债增加-557,624.53--24,434.19
存货的减少-1,412,106,175.59-844,167,894.66
经营性应收项目的减少-672,357,105.9-205,184,589.99
经营性应付项目的增加--1,575,691,277.69--1,663,999,640.77
现金的期末余额-852,381,160.98-404,948,512.86
减:现金的期初余额-393,616,893.01-393,616,893.01
公告日期2024-04-252024-04-252023-10-242023-08-30
审计意见(境内)标准无保留意见
TOP↑