当前位置:首页 - 行情中心 - 蠡湖股份(300694) - 财务分析 - 现金流量表

蠡湖股份

(300694)

  

流通市值:20.66亿  总市值:20.69亿
流通股本:2.17亿   总股本:2.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金969,039,936.91586,564,937.41263,164,408.281,460,621,653.98
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还22,495,616.1815,391,587.3110,131,483.6119,807,021.35
  收到其他与经营活动有关的现金15,652,287.876,421,438.3824,933,502.0129,785,974.47
  经营活动现金流入的其他项目000-
  经营活动现金流入小计1,007,187,840.96608,377,963.1298,229,393.91,510,214,649.8
  购买商品、接受劳务支付的现金619,641,775.34403,188,532.06185,849,495.18932,286,933.49
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金226,357,730.16154,091,760.2575,351,904.52326,173,075.43
  支付的各项税费40,851,672.2336,942,956.394,764,012.1718,907,589.05
  支付其他与经营活动有关的现金24,521,928.5519,890,450.1734,457,840.3228,007,648.06
  经营活动现金流出的其他项目000-
  经营活动现金流出小计911,373,106.28614,113,698.87300,423,252.191,305,375,246.03
  经营活动产生的现金流量净额95,814,734.68-5,735,735.77-2,193,858.29204,839,403.77
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,000110,000,000060,545,000
  取得投资收益收到的现金330,340.08284,052.94049,096.34
  处置固定资产、无形资产和其他长期资产收回的现金净额28,108,896.627,823,746.627,605,572.16,797,845.68
  投资活动现金流入小计198,439,236.68138,107,799.5427,605,572.167,391,942.02
  购建固定资产、无形资产和其他长期资产支付的现金44,391,478.9725,773,840.518,424,98166,426,365.6
  投资支付的现金245,000,000130,000,00030,000,00080,545,000
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金1,74100-
  投资活动现金流出小计289,393,219.97155,773,840.5138,424,981146,971,365.6
  投资活动产生的现金流量净额-90,953,983.29-17,666,040.97-10,819,408.9-79,579,423.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金0009,661,228.49
  取得借款收到的现金70,000,00054,000,00054,000,000104,800,000
  筹资活动现金流入小计70,000,00054,000,00054,000,000114,461,228.49
  偿还债务支付的现金116,950,00062,650,00027,750,000283,800,000
  分配股利、利润或偿付利息支付的现金20,820,373.720,174,593.42912,065.6625,050,177.09
  支付其他与筹资活动有关的现金1,865,0001,400,000700,0002,800,000
  筹资活动现金流出小计139,635,373.784,224,593.4229,362,065.66311,650,177.09
  筹资活动产生的现金流量净额-69,635,373.7-30,224,593.4224,637,934.34-197,188,948.6
四、汇率变动对现金及现金等价物的影响-6,487,691.36-5,262,724.34-3,369,725.87-2,745,366.82
五、现金及现金等价物净增加额-71,262,313.67-58,889,094.58,254,941.28-74,674,335.23
  加:期初现金及现金等价物余额156,997,532.61156,997,532.61157,053,789.2231,671,867.84
  期末现金及现金等价物余额85,735,218.9498,108,438.11165,308,730.48156,997,532.61
补充资料:
  净利润-27,212,680.41-122,205,976.04
  资产减值准备-18,785,523.12-42,309,536.47
  固定资产和投资性房地产折旧-45,997,323.74-91,792,468.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,997,323.74-91,792,468.27
  无形资产摊销-1,192,896.25-2,224,863.23
  长期待摊费用摊销-5,580,789.18-12,160,221.84
  处置固定资产、无形资产和其他长期资产的损失-32,332.3--143,573,720.97
  固定资产报废损失---553,465.9
  财务费用-4,714,009.33-13,638,600.36
  投资损失----19,130.63
  递延所得税--664,511.01--4,928,692.51
  其中:递延所得税资产减少--664,511.01--4,474,631.91
    递延所得税负债增加----454,060.6
  存货的减少--3,550,810.43-60,461,634.48
  经营性应收项目的减少--31,509,251.18--81,594,231.32
  经营性应付项目的增加--73,932,020.17-82,919,319.57
  其他--1,007,334.83-3,864,738.69
  现金的期末余额-98,108,438.11-156,997,532.61
  减:现金的期初余额-156,997,532.61-231,671,867.84
  现金及现金等价物的净增加额--58,889,094.5--74,674,335.23
公告日期2026-10-242026-08-212026-04-222026-04-18
审计意见(境内)标准无保留意见
TOP↑