当前位置:首页 - 行情中心 - 九典制药(300705) - 财务分析 - 现金流量表

九典制药

(300705)

  

流通市值:37.00亿  总市值:50.03亿
流通股本:3.70亿   总股本:5.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,129,220,918.911,393,427,430.09639,668,451.583,093,353,804.53
  收到的税费返还8,825.88,825.88,825.82,592,948.56
  收到其他与经营活动有关的现金29,401,885.4623,884,087.787,158,874.3699,633,569.33
  经营活动现金流入小计2,158,631,630.171,417,320,343.67646,836,151.743,195,580,322.42
  购买商品、接受劳务支付的现金339,767,079.81223,467,752.1898,304,216.81378,811,920.98
  支付给职工以及为职工支付的现金317,359,066.19219,138,577.18119,653,640.17393,915,565.05
  支付的各项税费243,379,859.05154,641,596.9176,676,221.79301,194,488.87
  支付其他与经营活动有关的现金777,816,327.39512,621,663.17274,327,284.31,474,600,781.06
  经营活动现金流出小计1,678,322,332.441,109,869,589.44568,961,363.072,548,522,755.96
  经营活动产生的现金流量净额480,309,297.73307,450,754.2377,874,788.67647,057,566.46
二、投资活动产生的现金流量:
  收回投资收到的现金1,010,036,000610,000,879.25300,000,000644,999,000
  取得投资收益收到的现金2,801,762.572,241,915.761,872,254.312,723,263.08
  处置固定资产、无形资产和其他长期资产收回的现金净额185,442.6111,338.23,404.2499,060.02
  投资活动现金流入小计1,013,023,205.17612,354,133.21301,875,658.51648,221,323.1
  购建固定资产、无形资产和其他长期资产支付的现金228,200,132.82168,212,560.5355,866,164.57652,888,846.47
  投资支付的现金1,171,902,000658,012,047.65318,000,000620,200,250
  取得子公司及其他营业单位支付的现金2,671,644.12,671,644.1-8,342,612.14
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计1,402,773,776.92828,896,252.28373,866,164.571,281,431,708.61
  投资活动产生的现金流量净额-389,750,571.75-216,542,119.07-71,990,506.06-633,210,385.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金00057,144,276.23
  其中:子公司吸收少数股东投资收到的现金00031,500,000
  取得借款收到的现金258,385,899.83183,947,999.5846,550,000226,525,680
  筹资活动现金流入小计258,385,899.83183,947,999.5846,550,000283,669,956.23
  偿还债务支付的现金64,318,083.8949,683,677.494,033,30011,623,300
  分配股利、利润或偿付利息支付的现金207,135,480.58202,374,513.082,172,837.51160,922,453.15
  支付其他与筹资活动有关的现金357,847306,726153,363106,233,915.88
  筹资活动现金流出小计271,811,411.47252,364,916.576,359,500.51278,779,669.03
  筹资活动产生的现金流量净额-13,425,511.64-68,416,916.9940,190,499.494,890,287.2
四、汇率变动对现金及现金等价物的影响-130,316.96-86,168.04-38,261.67-57,106.08
五、现金及现金等价物净增加额77,002,897.3822,405,550.1346,036,520.4318,680,362.07
  加:期初现金及现金等价物余额452,199,715.46452,199,715.46452,199,715.46433,519,353.39
  期末现金及现金等价物余额529,202,612.84474,605,265.59498,236,235.89452,199,715.46
补充资料:
  净利润-155,110,014.44-470,035,433.44
  资产减值准备-1,092,114.79-31,754,939.8
  固定资产和投资性房地产折旧-62,135,326.52-108,587,737.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,135,326.52-108,587,737.52
  无形资产摊销-26,713,106.2-15,552,735.33
  长期待摊费用摊销-1,075,763.28-1,756,049.61
  处置固定资产、无形资产和其他长期资产的损失-57,604.93--50,728.92
  固定资产报废损失-278,858.02-4,215,327.29
  财务费用-15,615,975.49-15,529,322.57
  投资损失-1,271,533.91-955,602.86
  递延所得税--9,074,829.67--2,319,058.26
  其中:递延所得税资产减少--8,050,265.23--7,400,618.74
    递延所得税负债增加--1,024,564.44-5,081,560.48
  存货的减少--86,393,534.59-31,593,033.73
  经营性应收项目的减少-114,558,533.35--27,802,161.08
  经营性应付项目的增加-23,724,290.58-9,433,349.71
  其他-1,070,201.22--12,343,437.22
  现金的期末余额-474,605,265.59-452,199,715.46
  减:现金的期初余额-452,199,715.46-433,519,353.39
  现金及现金等价物的净增加额-22,405,550.13-18,680,362.07
公告日期2026-10-292026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑