当前位置:首页 - 行情中心 - 阿石创(300706) - 财务分析 - 现金流量表

阿石创

(300706)

  

流通市值:41.75亿  总市值:56.32亿
流通股本:1.14亿   总股本:1.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,216,105,026.73734,060,520.81445,280,841.211,448,139,477.29
  收到的税费返还9,630,746.74,592,120.241,654,276.7313,857,663.91
  收到其他与经营活动有关的现金14,886,353.5712,674,340.012,109,909.2912,077,083.48
  经营活动现金流入小计1,240,622,127751,326,981.06449,045,027.231,474,074,224.68
  购买商品、接受劳务支付的现金1,195,469,894.41800,155,302.19372,792,090.671,330,048,646.88
  支付给职工以及为职工支付的现金58,871,367.540,090,741.5320,999,442.7881,330,880.05
  支付的各项税费14,676,935.138,497,226.753,800,867.8523,982,654.67
  支付其他与经营活动有关的现金28,534,616.8322,839,722.6712,071,497.225,808,298.78
  经营活动现金流出小计1,297,552,813.87871,582,993.14409,663,898.51,461,170,480.38
  经营活动产生的现金流量净额-56,930,686.87-120,256,012.0839,381,128.7312,903,744.3
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额145,2802,0002,000214,592.98
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金6,466,381.462,400,0262,724,425.950
  投资活动现金流入小计6,611,661.462,402,0262,726,425.95214,592.98
  购建固定资产、无形资产和其他长期资产支付的现金93,803,650.6264,179,230.9234,296,700.4571,085,448.76
  支付其他与投资活动有关的现金---9,883,764.31
  投资活动现金流出小计93,803,650.6264,179,230.9234,296,700.4580,969,213.07
  投资活动产生的现金流量净额-87,191,989.16-61,777,204.92-31,570,274.5-80,754,620.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,686,1122,686,112-13,593,400
  取得借款收到的现金950,101,397.77650,920,817.58376,293,883.331,152,600,985.33
  收到其他与筹资活动有关的现金22,095,422.2521,992,429.67-47,541,284
  筹资活动现金流入小计974,882,932.02675,599,359.25376,293,883.331,213,735,669.33
  偿还债务支付的现金722,275,788.8523,009,788.8350,727,394.41,068,234,263.09
  分配股利、利润或偿付利息支付的现金14,635,955.699,806,721.994,559,788.8817,786,494.46
  支付其他与筹资活动有关的现金76,905,876.760,785,516.9337,413,873.6522,963,974.75
  筹资活动现金流出小计813,817,621.19593,602,027.72392,701,056.931,108,984,732.3
  筹资活动产生的现金流量净额161,065,310.8381,997,331.53-16,407,173.6104,750,937.03
四、汇率变动对现金及现金等价物的影响-2,425,461.11-1,680,363.09-1,038,971.64-822,982.04
五、现金及现金等价物净增加额14,517,173.69-101,716,248.56-9,635,291.0136,077,079.2
  加:期初现金及现金等价物余额224,112,668.49224,112,668.49224,112,668.49188,035,589.29
  期末现金及现金等价物余额238,629,842.18122,396,419.93214,477,377.48224,112,668.49
补充资料:
  净利润-35,781,124.05--55,656,820.66
  资产减值准备-105,810.26-17,520,926.71
  固定资产和投资性房地产折旧-36,828,302.87-73,251,771.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,828,302.87-73,251,771.07
  无形资产摊销-825,213.11-1,603,375.72
  长期待摊费用摊销-62,549.98--
  处置固定资产、无形资产和其他长期资产的损失-117,679.52--803,933.04
  固定资产报废损失-197,321.2-3,806,811.88
  公允价值变动损失--19,813,002.79-14,051,457.07
  财务费用-14,653,960.39-25,038,152.57
  投资损失-18,574,735.88-14,969,005.46
  递延所得税-1,411,629--21,091,903.99
  其中:递延所得税资产减少-1,457,233.55--20,934,464.83
    递延所得税负债增加--45,604.55--157,439.16
  存货的减少--134,503,397.06--16,852,893.7
  经营性应收项目的减少--97,848,609.54--55,964,805.58
  经营性应付项目的增加-20,593,261.35-9,496,267.54
  其他---613,061.84
  不涉及现金收支的投资和筹资活动金额其他项目-0-1,797,257.79
  现金的期末余额-122,396,419.93-224,112,668.49
  减:现金的期初余额-224,112,668.49-188,035,589.29
  现金及现金等价物的净增加额--101,716,248.56-36,077,079.2
公告日期2026-10-282026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑