当前位置:首页 - 行情中心 - 阿石创(300706) - 财务分析 - 现金流量表

阿石创

(300706)

  

流通市值:39.99亿  总市值:53.95亿
流通股本:1.14亿   总股本:1.53亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,186,345,472.75740,492,937.92391,363,591.841,218,857,807.68
  收到的税费返还12,736,949.574,525,193.882,650,677.8819,092,951.66
  收到其他与经营活动有关的现金21,570,295.216,656,124.272,264,351.1674,730,132.71
  经营活动现金流入小计1,220,652,717.52761,674,256.07396,278,620.881,312,680,892.05
  购买商品、接受劳务支付的现金1,124,141,043.94687,091,698.68369,423,533.41,135,853,620.44
  支付给职工以及为职工支付的现金62,779,428.8244,752,169.7324,126,440.8876,035,859.17
  支付的各项税费18,885,287.899,135,123.924,701,532.917,297,694.25
  支付其他与经营活动有关的现金42,727,799.2921,308,367.5631,327,335.9423,006,949.07
  经营活动现金流出小计1,248,533,559.94762,287,359.89429,578,843.121,252,194,122.93
  经营活动产生的现金流量净额-27,880,842.42-613,103.82-33,300,222.2460,486,769.12
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额1,697,162.41,0001,0001,290,107.19
  投资活动现金流入小计1,697,162.41,0001,0001,290,107.19
  购建固定资产、无形资产和其他长期资产支付的现金88,044,212.0976,215,940.4758,139,278.8748,909,431.19
  投资活动现金流出小计88,044,212.0976,215,940.4758,139,278.8748,909,431.19
  投资活动产生的现金流量净额-86,347,049.69-76,214,940.47-58,138,278.87-47,619,324
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,048,96013,048,9609,800,000960,960
  其中:子公司吸收少数股东投资收到的现金9,800,0009,800,000--
  取得借款收到的现金999,588,187.5619,058,712.89509,307,717983,252,422.32
  收到其他与筹资活动有关的现金20,000,000---
  筹资活动现金流入小计1,032,637,147.5632,107,672.89519,107,717984,213,382.32
  偿还债务支付的现金704,675,437.29478,832,042.89390,614,841.51867,845,973.28
  分配股利、利润或偿付利息支付的现金13,562,030.938,607,765.163,802,559.1620,000,035.77
  支付其他与筹资活动有关的现金119,932,618.5168,624,129.32-28,300,891.08
  筹资活动现金流出小计838,170,086.73556,063,937.37394,417,400.67916,146,900.13
  筹资活动产生的现金流量净额194,467,060.7776,043,735.52124,690,316.3368,066,482.19
四、汇率变动对现金及现金等价物的影响627,726.75876,453.31165,968171,574.03
五、现金及现金等价物净增加额80,866,895.4192,144.5433,417,783.2281,105,501.34
  加:期初现金及现金等价物余额188,035,589.29188,035,589.29188,035,589.29106,930,087.95
  期末现金及现金等价物余额268,902,484.7188,127,733.83221,453,372.51188,035,589.29
补充资料:
  净利润--30,597,208.26--25,394,365.55
  资产减值准备-7,500,003.36-12,268,687.61
  固定资产和投资性房地产折旧-36,266,971.88-66,212,817.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,266,971.88-66,212,817.31
  无形资产摊销-794,094.66-1,597,061.28
  长期待摊费用摊销-65,474.56--
  处置固定资产、无形资产和其他长期资产的损失--553,449.58--1,495,419.17
  固定资产报废损失-1,513.54-22,613.59
  公允价值变动损失--585,730.15-406,910.86
  财务费用-12,537,364.57-17,580,328.52
  投资损失-3,228,802.43-1,869,726.47
  递延所得税--4,992,783.15--10,152,234.29
  其中:递延所得税资产减少--4,964,275.86--7,768,560.51
    递延所得税负债增加--28,507.29--2,383,673.78
  存货的减少--21,598,447--65,754,437.66
  经营性应收项目的减少--44,824,113.51-10,845,991.38
  经营性应付项目的增加-41,227,928.64-47,996,419.67
  其他-689,016.65-2,209,504.39
  不涉及现金收支的投资和筹资活动金额其他项目---1,995,662.16
  现金的期末余额-188,127,733.83-188,035,589.29
  减:现金的期初余额-188,035,589.29-106,930,087.95
  现金及现金等价物的净增加额-92,144.54-81,105,501.34
公告日期2025-10-302025-08-292025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑