当前位置:首页 - 行情中心 - 阿石创(300706) - 财务分析 - 现金流量表

阿石创

(300706)

  

流通市值:58.17亿  总市值:78.51亿
流通股本:1.14亿   总股本:1.53亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金445,280,841.211,448,139,477.291,186,345,472.75740,492,937.92
  收到的税费返还1,654,276.7313,857,663.9112,736,949.574,525,193.88
  收到其他与经营活动有关的现金2,109,909.2912,077,083.4821,570,295.216,656,124.27
  经营活动现金流入小计449,045,027.231,474,074,224.681,220,652,717.52761,674,256.07
  购买商品、接受劳务支付的现金372,792,090.671,330,048,646.881,124,141,043.94687,091,698.68
  支付给职工以及为职工支付的现金20,999,442.7881,330,880.0562,779,428.8244,752,169.73
  支付的各项税费3,800,867.8523,982,654.6718,885,287.899,135,123.92
  支付其他与经营活动有关的现金12,071,497.225,808,298.7842,727,799.2921,308,367.56
  经营活动现金流出小计409,663,898.51,461,170,480.381,248,533,559.94762,287,359.89
  经营活动产生的现金流量净额39,381,128.7312,903,744.3-27,880,842.42-613,103.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,000214,592.981,697,162.41,000
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金2,724,425.950--
  投资活动现金流入小计2,726,425.95214,592.981,697,162.41,000
  购建固定资产、无形资产和其他长期资产支付的现金34,296,700.4571,085,448.7688,044,212.0976,215,940.47
  支付其他与投资活动有关的现金-9,883,764.31--
  投资活动现金流出小计34,296,700.4580,969,213.0788,044,212.0976,215,940.47
  投资活动产生的现金流量净额-31,570,274.5-80,754,620.09-86,347,049.69-76,214,940.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-13,593,40013,048,96013,048,960
  其中:子公司吸收少数股东投资收到的现金--9,800,0009,800,000
  取得借款收到的现金376,293,883.331,152,600,985.33999,588,187.5619,058,712.89
  收到其他与筹资活动有关的现金-47,541,28420,000,000-
  筹资活动现金流入小计376,293,883.331,213,735,669.331,032,637,147.5632,107,672.89
  偿还债务支付的现金350,727,394.41,068,234,263.09704,675,437.29478,832,042.89
  分配股利、利润或偿付利息支付的现金4,559,788.8817,786,494.4613,562,030.938,607,765.16
  支付其他与筹资活动有关的现金37,413,873.6522,963,974.75119,932,618.5168,624,129.32
  筹资活动现金流出小计392,701,056.931,108,984,732.3838,170,086.73556,063,937.37
  筹资活动产生的现金流量净额-16,407,173.6104,750,937.03194,467,060.7776,043,735.52
四、汇率变动对现金及现金等价物的影响-1,038,971.64-822,982.04627,726.75876,453.31
五、现金及现金等价物净增加额-9,635,291.0136,077,079.280,866,895.4192,144.54
  加:期初现金及现金等价物余额224,112,668.49188,035,589.29188,035,589.29188,035,589.29
  期末现金及现金等价物余额214,477,377.48224,112,668.49268,902,484.7188,127,733.83
补充资料:
  净利润--55,656,820.66--30,597,208.26
  资产减值准备-17,520,926.71-7,500,003.36
  固定资产和投资性房地产折旧-73,251,771.07-36,266,971.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,251,771.07-36,266,971.88
  无形资产摊销-1,603,375.72-794,094.66
  长期待摊费用摊销---65,474.56
  处置固定资产、无形资产和其他长期资产的损失--803,933.04--553,449.58
  固定资产报废损失-3,806,811.88-1,513.54
  公允价值变动损失-14,051,457.07--585,730.15
  财务费用-25,038,152.57-12,537,364.57
  投资损失-14,969,005.46-3,228,802.43
  递延所得税--21,091,903.99--4,992,783.15
  其中:递延所得税资产减少--20,934,464.83--4,964,275.86
    递延所得税负债增加--157,439.16--28,507.29
  存货的减少--16,852,893.7--21,598,447
  经营性应收项目的减少--55,964,805.58--44,824,113.51
  经营性应付项目的增加-9,496,267.54-41,227,928.64
  其他-613,061.84-689,016.65
  不涉及现金收支的投资和筹资活动金额其他项目-1,797,257.79--
  现金的期末余额-224,112,668.49-188,127,733.83
  减:现金的期初余额-188,035,589.29-188,035,589.29
  现金及现金等价物的净增加额-36,077,079.2-92,144.54
公告日期2026-04-282026-04-282025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑